Answer To: you just need to work on Assignment 1 Question part 1 and part 2 files others files are only just...
David answered on Dec 22 2021
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2012. As of that date, Abernethy has the following trial balance:
Debit
Credit
Accounts payable
$
55,300
Accounts receivable
$
45,800
Additional paid-in capital
50,000
Buildings (net) (4-year life)
197,000
Cash and short-term investments
81,500
Common stock
250,000
Equipment (net) (5-year life)
345,000
Inventory
124,500
Land
125,000
Long-term liabilities (mature 12/31/15)
176,500
Retained earnings, 1/1/12
402,900
Supplies
15,900
Totals
$
934,700
$
934,700
During 2012, Abernethy reported income of $124,500 while paying dividends of $16,000. During 2013, Abernethy reported income of $167,750 while paying dividends of $41,000.
Assume that Chapman Company acquired Abernethy’s common stock for $819,850 in cash. As of January 1, 2012, Abernethy’s land had a fair value of $141,900, its buildings were valued at $251,800, and its equipment was appraised at $306,750. Chapman uses the equity method for this investment.
Prepare consolidation worksheet entries for December 31, 2012, and December 31, 2013.
Date
General Journal
Debit
Credit
Dec. 31, 2012
Entry S
Common Stock-Abernethy
250,000
HTMLCONTROL Forms.HTML:Hidden.1
2
Additional Paid in Capital
50,000
HTMLCONTROL Forms.HTML:Hidden.1
2
Retained Earnings, 1/1/12
(It is given on the credit side of the trial balance)
402,900
2
Investment in Abernethy
702,900
Entry A
Land
16,900
HTMLCONTROL Forms.HTML:Hidden.1
2
Buildings
54,800
HTMLCONTROL Forms.HTML:Hidden.1
2
Goodwill
($819,850 – 250,000 – 50,000 – 402,900) = 116,950
116,950 – 16,900 – 54,800 +38,250 = 83,500
83,500
2
Equipment
38,250
HTMLCONTROL Forms.HTML:Hidden.1
2
Investment in Abernethy
116,950
2
Entry I
Equity in Subsidiary Earnings
118,450
Investment in Abernethy
118,450
Entry D
Investment in Abernethy
16,000
Dividends Paid
16,000
Entry E
Depreciation Expense
6,050
HTMLCONTROL Forms.HTML:Hidden.1
2
Equipment
7,650
HTMLCONTROL Forms.HTML:Hidden.1
2
Buildings
13,700
Dec. 31, 2013
Entry S
Common Stock-Abernethy
250,000
HTMLCONTROL Forms.HTML:Hidden.1
2
Additional Paid in Capital
50,000
HTMLCONTROL Forms.HTML:Hidden.1
2
Retained Earnings, 1/1/13 make the correction
$167,750 +$124,500 - ($41,000 - $16,000) = 267,250
267,250
HTMLCONTROL Forms.HTML:Hidden.1
2
Investment in Abernethy
567,250
Entry A
Land
16,900
HTMLCONTROL Forms.HTML:Hidden.1
2
Buildings
41,100
HTMLCONTROL Forms.HTML:Hidden.1
2
Goodwill
83,500
HTMLCONTROL Forms.HTML:Hidden.1
2
Equipment
30,600
HTMLCONTROL Forms.HTML:Hidden.1
2
Investment in Abernethy
110,900
HTMLCONTROL Forms.HTML:Hidden.1
2
Entry I
Equity in Subsidiary Earnings
161,700
Investment in Abernethy
161,700
Entry D
Investment in Abernethy
41,000
Dividends Paid
41,000
Entry E
Depreciation Expense
6,050
HTMLCONTROL Forms.HTML:Hidden.1
2
Equipment
7,650
HTMLCONTROL Forms.HTML:Hidden.1
2
Buildings
13,700
Problem 3-21 [LO4b]
-2-2
HTMLCONTROL Forms.HTML:Hidden.1
http://ezto.mheclo
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2012. As of that date, Abernethy has the following trial balance:
Debit
Credit
Accounts payable
$
50,800
Accounts receivable
$
48,200
Additional paid-in capital
50,000
Buildings (net) (4-year life)
161,000
Cash and short-term investments
81,750
Common stock
250,000
Equipment (net) (5-year life)
242,500
Inventory
135,500
Land
129,500
Long-term liabilities (mature 12/31/15)
167,000
Retained earnings, 1/1/12
297,350
Supplies
16,700
Totals
$
815,150
$
815,150
During 2012, Abernethy reported income of $90,000 while paying dividends of $11,000. During 2013, Abernethy reported income of $134,750 while paying dividends of $34,000.
Assume that Chapman Company acquired Abernethy’s common stock for $699,660 in cash. Assume that the equipment and long-term liabilities had fair values of $264,550 and $136,840, respectively, on the acquisition date. Chapman uses the initial value method to account for its investment.
Prepare consolidation worksheet entries for December 31, 2012, and December 31, 2013.
Date
General Journal
Debit
Credit
Dec. 31, 2012
Entry S
Common Stock-Abernethy
250,000
HTMLCONTROL Forms.HTML:Hidden.1
2
Additional Paid-In Capital
50,000
HTMLCONTROL Forms.HTML:Hidden.1
2
Retained Earnings, 1/1/12
It...