You have valued the operating assets of Hopscotch Entertainment, a small movie company, and arrived at a present value of $1815 million (by discounting FCFF at the cost of capital). The company has...

You have valued the operating assets of Hopscotch Entertainment, a small movie company, and arrived at a present value of $1815 million (by discounting FCFF at the cost of capital).

The company has net debt of $459 million and 120 million shares outstanding.

The company also has 15 million options outstanding, and you have valued each option at $3/option.

The company also has 15 million restricted shares (not included in the current share count)

Estimate the value per share