You are provided with the following information taken from Larkspur, Inc.’s March 31, 2022, balance sheet.
Cash
$ 12,060
Accounts receivable
23,980
Inventory
37,450
Property, plant, and equipment, net of depreciation
121,200
Accounts payable
22,760
Common stock
152,100
Retained earnings
11,630
Additional information concerning Larkspur, Inc. is as follows.
1.
Gross profit is 24% of sales.
2.
Actual and budgeted sales data:
March (actual)
$47,400
April (budgeted)
73,000
3.
Sales are both cash and credit. Cash collections expected in April are:
March
$18,960
(40% of $47,400)
April
43,800
(60% of $73,000)
$62,760
4.
Half of a month’s purchases are paid for in the month of purchase and half in the following month. Cash disbursements expected in April are:
Purchase March $22,760
Purchase April 28, 880
$51,640
5.
Cash operating costs are anticipated to be $12,110 for the month of April.
6.
Equipment costing $2,850 will be purchased for cash in April.
7.
The company wishes to maintain a minimum cash balance of $12,010. An open line of credit is available at the bank. All borrowing is done at the beginning of the month, and all repayments are made at the end of the month. The interest rate is 12% per year, and interest expense is accrued at the end of the month and paid in the following month.
Prepare a cash budget for the month of April. Determine how much cash Larkspur, Inc. must borrow, or can repay, in April
Already registered? Login
Not Account? Sign up
Enter your email address to reset your password
Back to Login? Click here