You are evaluating a new product. In year 3 of your​ analysis, you are projecting pro forma sales of ​$5.8 million and cost of goods sold of ​$3.48 million. You will be depreciating a ​$2 million...

You are evaluating a new product. In year 3 of your​ analysis, you are projecting pro forma sales of

million and cost of goods sold of

million. You will be depreciating a

million machine for

years using​ straight-line depreciation. Your tax rate is

​Finally, you expect working capital to increase from

in year 2 to

in year 3. What are your pro forma earnings for year​ 3? What are your pro forma free cash flows for year​ 3?

Complete the following pro forma statement.  ​(Round to the nearest​ dollar.)