Use the starting balance sheet, income statement, and the list of changes to answer the question. Dansko Integrated Balance Sheet As of December 31, 2018 (amounts in thousands) Cash 29,000 Liabilities...

1 answer below ยป

Use the starting balance sheet, income statement, and the list of changes to answer the question.


























Dansko Integrated
Balance Sheet
As of December 31, 2018
(amounts in thousands)
Cash29,000Liabilities33,000
Other Assets26,000Equity22,000

Total Assets

55,000

Total Liabilities & Equity

55,000



















Dansko Integrated
Income Statement
January 1 to March 31, 2019
(amounts in thousands)
Revenue7,100
Expenses2,800

Net Income

4,300

Between January 1 and March 31, 2019:


1. Cash increases by $200,000
2. Other Assets decrease by $100,000
3. Paid-In Capital does not change
4. Dividends paid of $200,000



What is the value for Liabilities on March 31, 2019?


Please specify your answer in the same units as the financial statements.






Use the income statement and the list of changes to answer the question.




















































Hopewell Corporation
Income Statement
January 1 to December 31, 2018
(amounts in thousands)

Revenue

6,400
Cost of Goods Sold (COGS)1,280

Gross Income

5,120
Sales, General, & Administrative Expenses (SG&A)640
Depreciation Expense1,100
Other Expenses600

Earnings Before Interest & Taxes (EBIT)

2,780
Interest80

Pre-Tax Income

2,700
Income Taxes1,080

Net Income

1,620

Between January 1 and December 31, 2018:


1. Accounts Receivable decrease by $400,000
2. Accounts Payable decrease by $100,000
3. Gross Property, Plant, & Equipment increase by $7,800,000
4. Long Term Debt increases by $200,000


Assume no other changes



What is the Net Cash Flow?


Please specify your answer in the same units as the income statement.






Use the starting balance sheet and statement of cash flows to answer the question.
























































Valley Technology
Balance Sheet
As of December 31, 2018
(amounts in thousands)
Cash97,000Accounts Payable15,000
Accounts Receivable45,000Debt29,000
Inventory38,000Other Liabilities8,000
Property Plant & Equipment, Gross239,000
Total Liabilities

52,000
Accumulated Depreciation75,000Paid-In Capital73,000
Property Plant & Equipment, Net164,000Retained Earnings236,000
Other Assets17,000
Total Equity

309,000

Total Assets

361,000

Total Liabilities & Equity

361,000



































































Valley Technology
Statement of Cash Flows
January 1 to March 31, 2019
(amounts in thousands)
Net Income8,500
Depreciation1,500
Decrease (Increase) in Accounts Receivable(100)
Decrease (Increase) in Inventory500
Increase (Decrease) in Accounts Payable(800)
Other Adjustments0

Net Cash Flow from Operating Activities

9,600
Purchase of Property, Plant, & Equipment(5,700)
Other Adjustments0

Net Cash Flow from Investing Activities

(5,700)
Increase (Decrease) in Debt(1,000)
Dividends(200)
Other Adjustments0

Net Cash Flow from Financing Activities

(1,200)

Net Cash Flow

2,700


What is the value for Total Liabilities & Equity on March 31, 2019?


Please specify your answer in the same units as the financial statements.






Use the balance sheets and information provided about revenue and expenses to answer the question.
























































Siam Traders
Balance Sheet
As of December 31, 2018
(amounts in thousands)
Cash91,000Accounts Payable19,000
Accounts Receivable44,000Debt24,000
Inventory48,000Other Liabilities6,000
Property Plant & Equipment, Gross234,000
Total Liabilities

49,000
Accumulated Depreciation78,000Paid-In Capital69,000
Property Plant & Equipment, Net156,000Retained Earnings247,000
Other Assets26,000
Total Equity

316,000

Total Assets

365,000

Total Liabilities & Equity

365,000























































Siam Traders
Balance Sheet
As of March 31, 2019
(amounts in thousands)
Cash96,000Accounts Payable25,000
Accounts Receivable45,000Debt23,300
Inventory38,000Other Liabilities-6,720
Property Plant & Equipment, Gross234,000
Total Liabilities

41,580
Accumulated Depreciation78,700Paid-In Capital69,000
Property Plant & Equipment, Net155,300Retained Earnings248,720
Other Assets25,000
Total Equity

317,720

Total Assets

359,300

Total Liabilities & Equity

359,300

Revenue and expenses information from January 1 to March 31, 2019 were:
Sales Revenue of $9,600,000
COGS of 35% of Sales
Interest of $160,000
Other Expenses of $400,000
SG&A of $1,920,000
Tax Rate of 34%



What is the net income in the first quarter of 2019?


Please specify your answer in the same units as the balance sheets and round your answer to the nearest integer.






Consider the following account starting balances and transactions involving these accounts.
Use T-accounts to record the starting balances and the offsetting entries for the transactions.


The starting balance of Accounts Receivable is $4,800
The starting balance of Cash is $14,700
The starting balance of Inventory is $3,800


1. Receive payment of $10 owed by a customer
2. Buy $16 worth of manufacturing supplies for cash
3. Sell product for $30 in cash with historical cost of $30



What is the final amount in Inventory?








Consider the following account starting balances and transactions involving these accounts.
Use T-accounts to record the starting balances and the offsetting entries for the transactions.


The starting balance of Accounts Payable is $1,200
The starting balance of Cash is $9,000
The starting balance of Debt is $3,600
The starting balance of Inventory is $5,100


1. Buy $15 worth of manufacturing supplies on credit
2. Borrow $65 from a bank
3. Pay $7 owed to a supplier






What is the final amount in Accounts Payable?








Consider the following account starting balances and transactions involving these accounts.
Use T-accounts to record the starting balances and the offsetting entries for the transactions.


The starting balance of Cash is $13,700
The starting balance of Inventory is $5,100
The starting balance of Retained Earnings is $24,500


1. Sell, deliver, and receive payment of $20 for service
2. Consume good or service and pay expense of $2
3. Sell product for $25 in cash with historical cost of $20






What is the final amount in Retained Earnings?








The T-accounts below summarize transactions of Hopewell Corporation from February 22 to February 25, 2019:


Cash

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
12,50048137065542

PP&E, Net

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
16,70042

Accounts Payable

5' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
2,40015

Other Liabilities

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
3,000

Accounts Receivable

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
3,60013

Other Assets

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
600

Debt

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
3,70065

Paid-In Capital

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
5,60070

Inventory

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
5,2001538

Retained Earnings

' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
23,90010





What is the final amount in Total Liabilities?


















0 && ($data.questionValidationType == '1' || $data.questionValidationType == '3'), span12: omitSolution || points() === 0 || $data.questionValidationType != '1' || $data.questionValidationType == '3'}" class="span9" style="margin: 0px; padding: 0px; border: 0px; font: inherit; vertical-align: baseline; float: left; min-height: 30px; width: 840.25px;">





















































Valley Technology
Balance Sheet
As of March 11, 2019
(amounts in thousands)
Cash9,700Accounts Payable1,500
Accounts Receivable4,500Debt2,900
Inventory3,800Other Liabilities800
Property Plant & Equipment16,400
Total Liabilities

5,200
Other Assets1,700Paid-In Capital7,300
Retained Earnings23,600

Total Equity

30,900

Total Assets

36,100

Total Liabilities & Equity

36,100

Use T-accounts to record the transactions below, which occur on March 12, 2019, close the T-accounts, and construct a balance sheet to answer the question.


1. Buy $15,000 worth of manufacturing supplies on credit
2. Issue $85,000 in stock
3. Borrow $63,000 from a bank



What is the final amount in Total Liabilities?


Please specify your answer in the same units as the balance sheet.




























































Lightspeed Industries
Balance Sheet
As of March 11, 2019
(amounts in thousands)
Cash14,100Accounts Payable1,900
Accounts Receivable3,200Debt3,600
Inventory4,900Other Liabilities2,000
Property Plant & Equipment16,300
Total Liabilities

7,500
Other Assets500Paid-In Capital7,200
Retained Earnings24,300

Total Equity

31,500

Total Assets

39,000

Total Liabilities & Equity

39,000

Use T-accounts to record the transactions below, which occur on March 12, 2019, close the T-accounts, and construct a balance sheet to answer the question.


1. Issue $80,000 in stock
2. Borrow $65,000 from a bank
3. Receive payment of $12,000 owed by a customer
4. Pay $6,000 owed to a supplier
5. Buy $17,000 worth of manufacturing supplies on credit



What is the final amount in Total Assets?


Please specify your answer in the same units as the balance sheet.




























































Siam Traders
Balance Sheet
As of March 11, 2019
(amounts in thousands)
Cash9,100Accounts Payable1,900
Accounts Receivable4,400Debt2,400
Inventory4,800Other Liabilities600
Property Plant & Equipment15,600
Total Liabilities

4,900
Other Assets2,600Paid-In Capital6,900
Retained Earnings24,700

Total Equity

31,600

Total Assets

36,500

Total Liabilities & Equity

36,500

Use T-accounts to record the transactions below, which occur on March 12, 2019, close the T-accounts, and construct a balance sheet to answer the question.


1. Sell product for $30,000 in cash with historical cost of $24,000
2. Sell, deliver, and receive payment of $40,000 for service
3. Consume good or service and pay expense of $2,000



What is the final amount in Total Assets?


Please specify your answer in the same units as the balance sheet.






Consider the following account starting balances and journal transactions involving these accounts.
Use T-accounts to record the starting balances and organize the offsetting entries for the transactions.


The starting balance of Accounts Receivable is $4,800
The starting balance of Cash is $14,700
The starting balance of Inventory is $3,800

































































DateAccounts and ExplanationDebitCredit
Jan 19Cash10
Accounts Receivable10
Received customer payment
Jan 20Inventory16
Cash16
Bought manufacturing supplies for cash
Jan 21Cash30
Inventory30
Sold and delivered product to customer at cost


What is the final amount in Inventory?








Consider the following account starting balances and journal transactions involving these accounts.
Use T-accounts to record the starting balances and organize the offsetting entries for the transactions.


The starting balance of Accounts Payable is $1,900
The starting balance of Cash is $9,100
The starting balance of Debt is $2,400
The starting balance of Inventory is $4,800

































































DateAccounts and ExplanationDebitCredit
Feb 10Inventory18
Accounts Payable18
Bought manufacturing supplies on credit
Feb 11Cash53
Debt53
Borrowed money from bank
Feb 12Accounts Payable8
Cash8
Paid money owed to supplier





What is the final amount in Debt?








Consider the following account starting balances and journal transactions involving these accounts.
Use T-accounts to record the starting balances and organize the offsetting entries for the transactions.


The starting balance of Cash is $12,500
The starting balance of Inventory is $5,200
The starting balance of Retained Earnings is $23,900







































































DateAccounts and ExplanationDebitCredit
Mar 9Retained Earnings3
Cash3
Consumed good or service and paid expense with cash
Mar 10Cash20
Inventory16
Retained Earnings4
Sold and delivered product to customer
Mar 11Cash35
Retained Earnings35
Sold, delivered, and received payment for service with no clear associated cost





What is the final amount in Retained Earnings?






























































Stuart Company
Balance Sheet
As of January 3, 2019
(amounts in thousands)
Cash8,400Accounts Payable2,800
Accounts Receivable4,700Debt3,400
Inventory4,200Other Liabilities900
Property Plant & Equipment17,200
Total Liabilities

7,100
Other Assets2,800Paid-In Capital6,700
Retained Earnings23,500

Total Equity

30,200

Total Assets

37,300

Total Liabilities & Equity

37,300

Transfer the journal entries to T-accounts for the transactions below, compute closing amounts for the T-accounts, and construct a final balance sheet to answer the question.


Journal amounts in thousands















































































































































DateAccount and ExplanationDebitCredit
Jan 4Cash52
Debt52
Borrowed money from bank
Jan 5Property, Plant & Equipment48
Cash48
Paid cash for machine
Jan 6Cash85
Paid-In Capital85
Issued stock
Jan 7Inventory15
Accounts Payable15
Bought manufacturing supplies on credit
Jan 8Cash10
Inventory8
Retained Earnings2
Sold and delivered product to customer
Jan 9Accounts Payable7
Cash7
Paid money owed to supplier
Jan 10Cash11
Accounts Receivable11
Received customer payment


What is the final amount in Total Assets?





Please specify your answer in the same units as the balance sheet.




























































Ruston Company
Balance Sheet
As of January 24, 2019
(amounts in thousands)
Cash9,000Accounts Payable1,200
Accounts Receivable3,400Debt3,600
Inventory5,100Other Liabilities2,100
Property Plant & Equipment17,500
Total Liabilities

6,900
Other Assets600Paid-In Capital5,900
Retained Earnings22,800

Total Equity

28,700

Total Assets

35,600

Total Liabilities & Equity

35,600

Record the transactions in a journal, transfer the journal entries to T-accounts, compute closing amounts for the T-accounts, and construct a balance sheet to answer the question.


Jan 25. Borrow $55,000 from a bank
Jan 26. Buy $14,000 worth of manufacturing supplies on credit
Jan 27. Pay $7,000 owed to a supplier



What is the final amount in Total Assets?


Please specify your answer in the same units as the balance sheet.




























































Dansko Integrated
Balance Sheet
As of January 24, 2019
(amounts in thousands)
Cash9,900Accounts Payable2,700
Accounts Receivable4,500Debt3,500
Inventory3,800Other Liabilities1,000
Property Plant & Equipment16,800
Total Liabilities

7,200
Other Assets1,600Paid-In Capital8,000
Retained Earnings21,400

Total Equity

29,400

Total Assets

36,600

Total Liabilities & Equity

36,600

Record the transactions in a journal, transfer the journal entries to T-accounts, compute closing amounts for the T-accounts, and construct a balance sheet to answer the question.


Jan 25. Pay $4,000 owed to a supplier
Jan 26. Issue $90,000 in stock
Jan 27. Buy $16,000 worth of manufacturing supplies on credit
Jan 28. Purchase equipment for $49,000 in cash
Jan 29. Borrow $65,000 from a bank



What is the final amount in Total Equity?


Please specify your answer in the same units as the balance sheet.




























































Siam Traders
Balance Sheet
As of January 24, 2019
(amounts in thousands)
Cash9,100Accounts Payable1,900
Accounts Receivable4,400Debt2,400
Inventory4,800Other Liabilities600
Property Plant & Equipment15,600
Total Liabilities

4,900
Other Assets2,600Paid-In Capital6,900
Retained Earnings24,700

Total Equity

31,600

Total Assets

36,500

Total Liabilities & Equity

36,500

Record the transactions in a journal, transfer the journal entries to T-accounts, compute closing amounts for the T-accounts, and construct a balance sheet to answer the question.


Jan 25. Sell product for $30,000 in cash with historical cost of $24,000
Jan 26. Sell, deliver, and receive payment of $40,000 for service
Jan 27. Consume good or service and pay expense of $2,000



What is the final amount in Total Assets?


Please specify your answer in the same units as the balance sheet.

Answered Same DayAug 19, 2021

Answer To: Use the starting balance sheet, income statement, and the list of changes to answer the question....

Khushboo answered on Aug 21 2021
171 Votes
Solution 1:
Calculation of value of liabilities on march 31,2019
    Dansko Integrated
Balance sheet (As of March 2019)
(amounts in thousands)
    Assets
    Amount
    Equity and liabilities
    Amount
    
    
    
    
    Cash (29,000+200)
    29,200
    Liabilities
    29,000
    Other Assets (26,000-100)
    25,900
    Equity (22,000-200+4300)
    26,100
    Total assets
    55 ,100
    Total liabilities and equity
    55,100
Solution 2:
Calculation of net cash flow:
    Particulars
    Amount in thousands of dollars
    
    
    Net income
    1,620
    Add: Depreci
ation
    1,100
    Working capital adjustment:
    
    Accounts receivable decreases
    400
    Accounts payable decreases
    (100)
    Cash outflow in purchase of property, plant and equipment
    (7800)
    Increase in long term debt
    200
    Net cash flow
    (4580)
Solution 3:
Calculation of value of liabilities and equity on march 31,2019
    Valley Technology
Balance sheet (As of March 2019)
(amounts in thousands)
    Assets
    Amount
    Equity and liabilities
    Amount
    
    
    
    
    Cash (97,000+2700)
    99,700
    Accounts payable(15,000-800)
    14,200
    Accounts receivable (45,000+100)
    45,100
    Debt (29000-1000)
    28,000
    Inventory (38,000 -500)
    37,500
    Other liabilities
     8,000
    Property, plant and equipment gross (239000+5700)
    244,700
    Total liabilities
    50,200
    Accumulated depreciation (75,000+1500)
    76,500
    Paid in capital
    73,000
    Net PPE
    168,200
    Retained earnings (236,000-200+8500)
    244,300
    Other assets
    17,000
    Total equity
    317300
    Total assets
    367,500
    Total liabilities and equity
    367,500
Solution 4:
Calculation of net income in first quarter of 2019:
    Particulars
    Amount in thousands of dollars
    
    
    Sales revenue
    9600
    Cost of goods sold(35% of 9600)
    3360
    Gross Income
    6,240
    SG&A expense
    1,920
    Other expenses
    400
    Depreciation
    700
    Interest expense
    160
    Net income before tax
    3,060
    Less: Taxes @34%
    1040
    Net income
    2,020
Solution 5:
     Accounts receivable
    Opening balance
    4,800
    Cash account
    10
    
    
    
    
    Closing balance
    4,790
    
    
     Cash Account
    Opening balance
    14,700
    Inventory
    16
    Accounts receivable
     10
    
    
    Inventory
     30
    
    
    Closing balance
    14,724
    
    
     Inventory
    Opening balance
    3,800
    Cash
    30
    Cash
     16
    
    
    Closing balance
    3,786
    
    
Solution 6:
     Accounts Payable
    Cash
    7
    Opening balance
    1,200
    
    
    Inventory
     15
    
    
    Closing balance
    1208
     Cash Account
    Opening balance
    9,000
    Accounts payable
    7
    Debt
     65
    
    
    Closing balance
    9,058
    
    
     Inventory
    Opening balance
    5,100
    
    
    Accounts payable
     15
    
    
    Closing balance
    5,115
    
    
     Debt
    
    
    Opening balance
    3,600
    
    
    Cash
     65
    
    
    Closing balance
    3,665
Solution 7:
     Cash Account
    Opening balance
    13,700
    
    
    
    
    
    
    
    
    
    
     Inventory
    Opening balance
    5,100
    
    
    
    
    
    
    
    
    
    
     Retained earnings
    
    
    Opening balance
    24,500
    
    
    
    
    
    
    
    
Solution 8:
Solution 9:
     Cash Account
    Opening balance
    9,700
    
    
    Capital
     85
    
    
    Debt
     63
    
    
    Closing balance
    9,848
    
    
     Inventory
    Opening balance
    3,800
    
    
    Accounts payable
     15
    
    
    Closing balance
    3815
    
    
     Accounts payable
    
    
    Opening balance
    1500
    
    
    Inventory
     15
    
    
    Closing balance
    1515
     Debt
    
    
    Opening balance
    2,900
    
    
    Cash
     63
    
    
    Closing balance
    2963
     Capital
    
    
    Opening balance
    7,300
    
    
    Cash
     85
    
    
    Closing balance
    7,385
    Valley Technology
Balance sheet (As of March 2019)
(amounts in thousands)
    Assets
    Amount
    Equity and liabilities
    Amount
    
    
    
    
    Cash
    9848
    Accounts payable
    1515
    Accounts receivable
    4500
    Debt
    2963
    Inventory
    3815
    Other liabilities
     800
    Property, plant and equipment gross
    16,400
    Total liabilities
    5278
    
    
    Paid in capital
    7385
    
    
    Retained earnings
    23,600
    Other assets
    1700
    Total equity
    30,985
    Total assets
    36,263
    Total liabilities and equity
    36,263
Solution 10:
     Cash Account
    Opening...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions ยป

Submit New Assignment

Copy and Paste Your Assignment Here