Use the starting balance sheet, income statement, and the list of changes to answer the question.
Dansko Integrated Balance Sheet As of December 31, 2018 (amounts in thousands) |
---|
Cash |
29,000 |
Liabilities |
33,000 |
Other Assets |
26,000 |
Equity |
22,000 |
Total Assets
|
55,000
|
Total Liabilities & Equity
|
55,000
|
Dansko Integrated Income Statement January 1 to March 31, 2019 (amounts in thousands) |
---|
Revenue |
7,100 |
Expenses |
2,800 |
Net Income
|
4,300
|
Between January 1 and March 31, 2019:
1. Cash increases by $200,000
2. Other Assets decrease by $100,000
3. Paid-In Capital does not change
4. Dividends paid of $200,000
What is the value for Liabilities on March 31, 2019?
Please specify your answer in the same units as the financial statements.
Use the income statement and the list of changes to answer the question.
Hopewell Corporation Income Statement January 1 to December 31, 2018 (amounts in thousands) |
---|
Revenue
|
6,400
|
Cost of Goods Sold (COGS) |
1,280 |
Gross Income
|
5,120
|
Sales, General, & Administrative Expenses (SG&A) |
640 |
Depreciation Expense |
1,100 |
Other Expenses |
600 |
Earnings Before Interest & Taxes (EBIT)
|
2,780
|
Interest |
80 |
Pre-Tax Income
|
2,700
|
Income Taxes |
1,080 |
Net Income
|
1,620
|
Between January 1 and December 31, 2018:
1. Accounts Receivable decrease by $400,000
2. Accounts Payable decrease by $100,000
3. Gross Property, Plant, & Equipment increase by $7,800,000
4. Long Term Debt increases by $200,000
Assume no other changes
What is the Net Cash Flow?
Please specify your answer in the same units as the income statement.
Use the starting balance sheet and statement of cash flows to answer the question.
Valley Technology Balance Sheet As of December 31, 2018 (amounts in thousands) |
---|
Cash |
97,000 |
Accounts Payable |
15,000 |
Accounts Receivable |
45,000 |
Debt |
29,000 |
Inventory |
38,000 |
Other Liabilities |
8,000 |
Property Plant & Equipment, Gross |
239,000 |
Total Liabilities
|
52,000
|
Accumulated Depreciation |
75,000 |
Paid-In Capital |
73,000 |
Property Plant & Equipment, Net |
164,000 |
Retained Earnings |
236,000 |
Other Assets |
17,000 |
Total Equity
|
309,000
|
Total Assets
|
361,000
|
Total Liabilities & Equity
|
361,000
|
Valley Technology Statement of Cash Flows January 1 to March 31, 2019 (amounts in thousands) |
---|
Net Income |
8,500 |
Depreciation |
1,500 |
Decrease (Increase) in Accounts Receivable |
(100) |
Decrease (Increase) in Inventory |
500 |
Increase (Decrease) in Accounts Payable |
(800) |
Other Adjustments |
0 |
Net Cash Flow from Operating Activities
|
9,600
|
Purchase of Property, Plant, & Equipment |
(5,700) |
Other Adjustments |
0 |
Net Cash Flow from Investing Activities
|
(5,700)
|
Increase (Decrease) in Debt |
(1,000) |
Dividends |
(200) |
Other Adjustments |
0 |
Net Cash Flow from Financing Activities
|
(1,200)
|
Net Cash Flow
|
2,700
|
What is the value for Total Liabilities & Equity on March 31, 2019?
Please specify your answer in the same units as the financial statements.
Use the balance sheets and information provided about revenue and expenses to answer the question.
Siam Traders Balance Sheet As of December 31, 2018 (amounts in thousands) |
---|
Cash |
91,000 |
Accounts Payable |
19,000 |
Accounts Receivable |
44,000 |
Debt |
24,000 |
Inventory |
48,000 |
Other Liabilities |
6,000 |
Property Plant & Equipment, Gross |
234,000 |
Total Liabilities
|
49,000
|
Accumulated Depreciation |
78,000 |
Paid-In Capital |
69,000 |
Property Plant & Equipment, Net |
156,000 |
Retained Earnings |
247,000 |
Other Assets |
26,000 |
Total Equity
|
316,000
|
Total Assets
|
365,000
|
Total Liabilities & Equity
|
365,000
|
Siam Traders Balance Sheet As of March 31, 2019 (amounts in thousands) |
---|
Cash |
96,000 |
Accounts Payable |
25,000 |
Accounts Receivable |
45,000 |
Debt |
23,300 |
Inventory |
38,000 |
Other Liabilities |
-6,720 |
Property Plant & Equipment, Gross |
234,000 |
Total Liabilities
|
41,580
|
Accumulated Depreciation |
78,700 |
Paid-In Capital |
69,000 |
Property Plant & Equipment, Net |
155,300 |
Retained Earnings |
248,720 |
Other Assets |
25,000 |
Total Equity
|
317,720
|
Total Assets
|
359,300
|
Total Liabilities & Equity
|
359,300
|
Revenue and expenses information from January 1 to March 31, 2019 were:
Sales Revenue of $9,600,000
COGS of 35% of Sales
Interest of $160,000
Other Expenses of $400,000
SG&A of $1,920,000
Tax Rate of 34%
What is the net income in the first quarter of 2019?
Please specify your answer in the same units as the balance sheets and round your answer to the nearest integer.
Consider the following account starting balances and transactions involving these accounts.
Use T-accounts to record the starting balances and the offsetting entries for the transactions.
The starting balance of Accounts Receivable is $4,800
The starting balance of Cash is $14,700
The starting balance of Inventory is $3,800
1. Receive payment of $10 owed by a customer
2. Buy $16 worth of manufacturing supplies for cash
3. Sell product for $30 in cash with historical cost of $30
What is the final amount in Inventory?
Consider the following account starting balances and transactions involving these accounts.
Use T-accounts to record the starting balances and the offsetting entries for the transactions.
The starting balance of Accounts Payable is $1,200
The starting balance of Cash is $9,000
The starting balance of Debt is $3,600
The starting balance of Inventory is $5,100
1. Buy $15 worth of manufacturing supplies on credit
2. Borrow $65 from a bank
3. Pay $7 owed to a supplier
What is the final amount in Accounts Payable?
Consider the following account starting balances and transactions involving these accounts.
Use T-accounts to record the starting balances and the offsetting entries for the transactions.
The starting balance of Cash is $13,700
The starting balance of Inventory is $5,100
The starting balance of Retained Earnings is $24,500
1. Sell, deliver, and receive payment of $20 for service
2. Consume good or service and pay expense of $2
3. Sell product for $25 in cash with historical cost of $20
What is the final amount in Retained Earnings?
The T-accounts below summarize transactions of Hopewell Corporation from February 22 to February 25, 2019:
Cash
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
12,50048137065542
PP&E, Net
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
16,70042
Accounts Payable
5' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
2,40015
Other Liabilities
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
3,000
Accounts Receivable
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
3,60013
Other Assets
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
600
Debt
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
3,70065
Paid-In Capital
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
5,60070
Inventory
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; height: 40px;">Balance
5,2001538
Retained Earnings
' + $data.startingBalance.toLocaleString()" style="margin: 0px; padding: 3px 5px; border: 0px; font: inherit; vertical-align: baseline; background-color: transparent !important; box-shadow: rgb(204, 204, 204) 1px 0px 0px inset; height: 40px;">Balance
23,90010
What is the final amount in Total Liabilities?
0 && ($data.questionValidationType == '1' || $data.questionValidationType == '3'), span12: omitSolution || points() === 0 || $data.questionValidationType != '1' || $data.questionValidationType == '3'}" class="span9" style="margin: 0px; padding: 0px; border: 0px; font: inherit; vertical-align: baseline; float: left; min-height: 30px; width: 840.25px;">
Valley Technology Balance Sheet As of March 11, 2019 (amounts in thousands) |
---|
Cash |
9,700 |
Accounts Payable |
1,500 |
Accounts Receivable |
4,500 |
Debt |
2,900 |
Inventory |
3,800 |
Other Liabilities |
800 |
Property Plant & Equipment |
16,400 |
Total Liabilities
|
5,200
|
Other Assets |
1,700 |
Paid-In Capital |
7,300 |
|
|
Retained Earnings |
23,600 |
|
|
Total Equity
|
30,900
|
Total Assets
|
36,100
|
Total Liabilities & Equity
|
36,100
|
Use T-accounts to record the transactions below, which occur on March 12, 2019, close the T-accounts, and construct a balance sheet to answer the question.
1. Buy $15,000 worth of manufacturing supplies on credit
2. Issue $85,000 in stock
3. Borrow $63,000 from a bank
What is the final amount in Total Liabilities?
Please specify your answer in the same units as the balance sheet.
Lightspeed Industries Balance Sheet As of March 11, 2019 (amounts in thousands) |
---|
Cash |
14,100 |
Accounts Payable |
1,900 |
Accounts Receivable |
3,200 |
Debt |
3,600 |
Inventory |
4,900 |
Other Liabilities |
2,000 |
Property Plant & Equipment |
16,300 |
Total Liabilities
|
7,500
|
Other Assets |
500 |
Paid-In Capital |
7,200 |
|
|
Retained Earnings |
24,300 |
|
|
Total Equity
|
31,500
|
Total Assets
|
39,000
|
Total Liabilities & Equity
|
39,000
|
Use T-accounts to record the transactions below, which occur on March 12, 2019, close the T-accounts, and construct a balance sheet to answer the question.
1. Issue $80,000 in stock
2. Borrow $65,000 from a bank
3. Receive payment of $12,000 owed by a customer
4. Pay $6,000 owed to a supplier
5. Buy $17,000 worth of manufacturing supplies on credit
What is the final amount in Total Assets?
Please specify your answer in the same units as the balance sheet.
Siam Traders Balance Sheet As of March 11, 2019 (amounts in thousands) |
---|
Cash |
9,100 |
Accounts Payable |
1,900 |
Accounts Receivable |
4,400 |
Debt |
2,400 |
Inventory |
4,800 |
Other Liabilities |
600 |
Property Plant & Equipment |
15,600 |
Total Liabilities
|
4,900
|
Other Assets |
2,600 |
Paid-In Capital |
6,900 |
|
|
Retained Earnings |
24,700 |
|
|
Total Equity
|
31,600
|
Total Assets
|
36,500
|
Total Liabilities & Equity
|
36,500
|
Use T-accounts to record the transactions below, which occur on March 12, 2019, close the T-accounts, and construct a balance sheet to answer the question.
1. Sell product for $30,000 in cash with historical cost of $24,000
2. Sell, deliver, and receive payment of $40,000 for service
3. Consume good or service and pay expense of $2,000
What is the final amount in Total Assets?
Please specify your answer in the same units as the balance sheet.
Consider the following account starting balances and journal transactions involving these accounts.
Use T-accounts to record the starting balances and organize the offsetting entries for the transactions.
The starting balance of Accounts Receivable is $4,800
The starting balance of Cash is $14,700
The starting balance of Inventory is $3,800
Date |
Accounts and Explanation |
Debit |
Credit |
---|
Jan 19 |
Cash |
10 |
|
|
Accounts Receivable |
|
10 |
|
Received customer payment |
|
|
Jan 20 |
Inventory |
16 |
|
|
Cash |
|
16 |
|
Bought manufacturing supplies for cash |
|
|
Jan 21 |
Cash |
30 |
|
|
Inventory |
|
30 |
|
Sold and delivered product to customer at cost |
|
|
What is the final amount in Inventory?
Consider the following account starting balances and journal transactions involving these accounts.
Use T-accounts to record the starting balances and organize the offsetting entries for the transactions.
The starting balance of Accounts Payable is $1,900
The starting balance of Cash is $9,100
The starting balance of Debt is $2,400
The starting balance of Inventory is $4,800
Date |
Accounts and Explanation |
Debit |
Credit |
---|
Feb 10 |
Inventory |
18 |
|
|
Accounts Payable |
|
18 |
|
Bought manufacturing supplies on credit |
|
|
Feb 11 |
Cash |
53 |
|
|
Debt |
|
53 |
|
Borrowed money from bank |
|
|
Feb 12 |
Accounts Payable |
8 |
|
|
Cash |
|
8 |
|
Paid money owed to supplier |
|
|
What is the final amount in Debt?
Consider the following account starting balances and journal transactions involving these accounts.
Use T-accounts to record the starting balances and organize the offsetting entries for the transactions.
The starting balance of Cash is $12,500
The starting balance of Inventory is $5,200
The starting balance of Retained Earnings is $23,900
Date |
Accounts and Explanation |
Debit |
Credit |
---|
Mar 9 |
Retained Earnings |
3 |
|
|
Cash |
|
3 |
|
Consumed good or service and paid expense with cash |
|
|
Mar 10 |
Cash |
20 |
|
|
Inventory |
|
16 |
|
Retained Earnings |
|
4 |
|
Sold and delivered product to customer |
|
|
Mar 11 |
Cash |
35 |
|
|
Retained Earnings |
|
35 |
|
Sold, delivered, and received payment for service with no clear associated cost |
|
|
What is the final amount in Retained Earnings?
Stuart Company Balance Sheet As of January 3, 2019 (amounts in thousands) |
---|
Cash |
8,400 |
Accounts Payable |
2,800 |
Accounts Receivable |
4,700 |
Debt |
3,400 |
Inventory |
4,200 |
Other Liabilities |
900 |
Property Plant & Equipment |
17,200 |
Total Liabilities
|
7,100
|
Other Assets |
2,800 |
Paid-In Capital |
6,700 |
|
|
Retained Earnings |
23,500 |
|
|
Total Equity
|
30,200
|
Total Assets
|
37,300
|
Total Liabilities & Equity
|
37,300
|
Transfer the journal entries to T-accounts for the transactions below, compute closing amounts for the T-accounts, and construct a final balance sheet to answer the question.
Journal amounts in thousands
Date |
Account and Explanation |
Debit |
Credit |
---|
Jan 4 |
Cash |
52 |
|
|
Debt |
|
52 |
|
Borrowed money from bank |
|
|
Jan 5 |
Property, Plant & Equipment |
48 |
|
|
Cash |
|
48 |
|
Paid cash for machine |
|
|
Jan 6 |
Cash |
85 |
|
|
Paid-In Capital |
|
85 |
|
Issued stock |
|
|
Jan 7 |
Inventory |
15 |
|
|
Accounts Payable |
|
15 |
|
Bought manufacturing supplies on credit |
|
|
Jan 8 |
Cash |
10 |
|
|
Inventory |
|
8 |
|
Retained Earnings |
|
2 |
|
Sold and delivered product to customer |
|
|
Jan 9 |
Accounts Payable |
7 |
|
|
Cash |
|
7 |
|
Paid money owed to supplier |
|
|
Jan 10 |
Cash |
11 |
|
|
Accounts Receivable |
|
11 |
|
Received customer payment |
|
|
What is the final amount in Total Assets?
Please specify your answer in the same units as the balance sheet.
Ruston Company Balance Sheet As of January 24, 2019 (amounts in thousands) |
---|
Cash |
9,000 |
Accounts Payable |
1,200 |
Accounts Receivable |
3,400 |
Debt |
3,600 |
Inventory |
5,100 |
Other Liabilities |
2,100 |
Property Plant & Equipment |
17,500 |
Total Liabilities
|
6,900
|
Other Assets |
600 |
Paid-In Capital |
5,900 |
|
|
Retained Earnings |
22,800 |
|
|
Total Equity
|
28,700
|
Total Assets
|
35,600
|
Total Liabilities & Equity
|
35,600
|
Record the transactions in a journal, transfer the journal entries to T-accounts, compute closing amounts for the T-accounts, and construct a balance sheet to answer the question.
Jan 25. Borrow $55,000 from a bank
Jan 26. Buy $14,000 worth of manufacturing supplies on credit
Jan 27. Pay $7,000 owed to a supplier
What is the final amount in Total Assets?
Please specify your answer in the same units as the balance sheet.
Dansko Integrated Balance Sheet As of January 24, 2019 (amounts in thousands) |
---|
Cash |
9,900 |
Accounts Payable |
2,700 |
Accounts Receivable |
4,500 |
Debt |
3,500 |
Inventory |
3,800 |
Other Liabilities |
1,000 |
Property Plant & Equipment |
16,800 |
Total Liabilities
|
7,200
|
Other Assets |
1,600 |
Paid-In Capital |
8,000 |
|
|
Retained Earnings |
21,400 |
|
|
Total Equity
|
29,400
|
Total Assets
|
36,600
|
Total Liabilities & Equity
|
36,600
|
Record the transactions in a journal, transfer the journal entries to T-accounts, compute closing amounts for the T-accounts, and construct a balance sheet to answer the question.
Jan 25. Pay $4,000 owed to a supplier
Jan 26. Issue $90,000 in stock
Jan 27. Buy $16,000 worth of manufacturing supplies on credit
Jan 28. Purchase equipment for $49,000 in cash
Jan 29. Borrow $65,000 from a bank
What is the final amount in Total Equity?
Please specify your answer in the same units as the balance sheet.
Siam Traders Balance Sheet As of January 24, 2019 (amounts in thousands) |
---|
Cash |
9,100 |
Accounts Payable |
1,900 |
Accounts Receivable |
4,400 |
Debt |
2,400 |
Inventory |
4,800 |
Other Liabilities |
600 |
Property Plant & Equipment |
15,600 |
Total Liabilities
|
4,900
|
Other Assets |
2,600 |
Paid-In Capital |
6,900 |
|
|
Retained Earnings |
24,700 |
|
|
Total Equity
|
31,600
|
Total Assets
|
36,500
|
Total Liabilities & Equity
|
36,500
|
Record the transactions in a journal, transfer the journal entries to T-accounts, compute closing amounts for the T-accounts, and construct a balance sheet to answer the question.
Jan 25. Sell product for $30,000 in cash with historical cost of $24,000
Jan 26. Sell, deliver, and receive payment of $40,000 for service
Jan 27. Consume good or service and pay expense of $2,000
What is the final amount in Total Assets?
Please specify your answer in the same units as the balance sheet.