Tracy is preparing her budget for next year and needs your assistance. Now that she has a better idea of what to expect now that she is in business full time, we want to begin having some of her...

Tracy is preparing her budget for next year and needs your assistance.  Now that she has a better idea of what to expect now that she is in business full time, we want to begin having some of her ingredients in stock to avoid not being able to get the ingredients on time.

She is ready to prepare her budget for the first four months of 2021.  She believes she will sell the following number of cupcakes each month

Explain  where you give Tracy the requested budgets and explain how you determined the amounts?