Total cost $ Current value of $ at Year Revenue $ Current value of returns at 10% discount rate $ 50% discount rate 2018 1 2019 2020 6150000 5082644.628 2733333.333 2021 6150000 4620586.026...

Solve using Rate of Return MethodTotal cost $<br>Current value of $ at<br>Year Revenue $<br>Current value of returns at<br>10% discount rate $<br>50% discount rate<br>2018<br>1<br>2019<br>2020<br>6150000<br>5082644.628<br>2733333.333<br>2021<br>6150000<br>4620586.026<br>1822222.222<br>4<br>2022<br>6150000<br>4200532.75<br>1214814.815<br>5<br>2023<br>6150000<br>3818666.137<br>809876.5432<br>2024<br>6150000<br>3471514.67<br>539917.6955<br>7<br>2025<br>6457500<br>3313718.548<br>377942.3868<br>8.<br>2026<br>6457500<br>3012471.408<br>251961.5912<br>9.<br>2027<br>6457500<br>2738610.371<br>167974.3941<br>10<br>2028<br>6457500<br>2489645.791<br>111982.9294<br>12<br>2029<br>6457500<br>2057558.505<br>49770.19086<br>7. ECONOMIC FEASIBILITY STUDY<br>7.1. Net Present Value (NPV)<br>N3<br>

Extracted text: Total cost $ Current value of $ at Year Revenue $ Current value of returns at 10% discount rate $ 50% discount rate 2018 1 2019 2020 6150000 5082644.628 2733333.333 2021 6150000 4620586.026 1822222.222 4 2022 6150000 4200532.75 1214814.815 5 2023 6150000 3818666.137 809876.5432 2024 6150000 3471514.67 539917.6955 7 2025 6457500 3313718.548 377942.3868 8. 2026 6457500 3012471.408 251961.5912 9. 2027 6457500 2738610.371 167974.3941 10 2028 6457500 2489645.791 111982.9294 12 2029 6457500 2057558.505 49770.19086 7. ECONOMIC FEASIBILITY STUDY 7.1. Net Present Value (NPV) N3

Jun 07, 2022
SOLUTION.PDF
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here
Have files?