This data corresponds to Company B and their executives are seeking advice from a business analyst:
•
Beta = 1.1
•
Required return on debt (yield to maturity on a long-term bond) = 4%
•
Tax Rate = 21%
•
30-year government bond = 3.6%
•
Market risk premium can be assumed to be as 5%
Current capilatization (millions of dollars)
Mi
Currency
Million USD
Current Capitalization (millions of dollars)
Currency million usd
Shares Price
$ 29.0
Shares Outstanding
123.0
Market Capitalization
3,567.0
- Cash & Short Term Investments
59.0
+ Total Debt
927.0
+ Pref. Equity
-
+ Total Minority Interest
-
=Total Enterprise Value (TEV)
4,435.0
Book Value of Common Equity
457.0
+ Pref. Equity
-
+ Total Minority Interest
-
+ Total Debt
927.0
Total book capital
1,384.0
Estimate the cost of capital (WACC) for Company B.
WACC = ???
Show all calculations.