The comparative statements of Sheridan Company are presented here.
SHERIDAN COMPANYIncome StatementsFor the Years Ended December 31
2022
2021
Net sales
$2,141,400
$1,995,000
Cost of goods sold
1,187,000
1,166,960
Gross profit
954,400
828,040
Selling and administrative expenses
580,000
555,640
Income from operations
374,400
272,400
Other expenses and losses
Interest expense
25,520
23,200
Income before income taxes
348,880
249,200
Income tax expense
104,664
74,760
Net income
$ 244,216
$ 174,440
SHERIDAN COMPANYBalance SheetsDecember 31
Assets
Current assets
Cash
$ 69,716
$ 74,472
Debt investments (short-term)
85,840
58,000
Accounts receivable
136,648
119,248
Inventory
146,160
133,980
Total current assets
438,364
385,700
Plant assets (net)
752,840
603,548
Total assets
$1,191,204
$989,248
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable
$ 185,600
$168,664
Income taxes payable
50,460
48,720
Total current liabilities
236,060
217,384
Bonds payable
255,200
232,000
Total liabilities
491,260
449,384
Stockholders’ equity
Common stock ($5 par)
336,400
348,000
Retained earnings
363,544
191,864
Total stockholders’ equity
699,944
539,864
Total liabilities and stockholders’ equity
All sales were on account. Net cash provided by operating activities for 2022 was $255,200. Capital expenditures were $157,760, and cash dividends were $72,536.
QUESTION:
Compute the following ratios for 2022.(Round all answers to 2 decimal places, e.g. 1.83 or 1.83%.)
(a)
Earnings per share =
Net Income/average shares outstanding
(b)
Return on common stockholders’ equity =
Net Income/Average Stockholders Equity
%
(c)
Return on assets =
Net Income/Average Total Assets
(d)
Current ratio =
Current assets/current liabliaties
:1
(e)
Accounts receivable turnover =
Credit sales/average accounts receivable
times
(f)
Average collection period =
365/accounts receivable turnover
days
(g)
Inventory turnover =
COGS/average inventory
(h)
Days in inventory =
365/inventory turnover
(i)
Times interest earned =
EBIT/interest expense
(j)
Asset turnover =
net sales/average total assets
(k)
Debt to assets ratio =
Total liabilities/total assets
(l)
Free cash flow = cash flow from operating activities – capital exp – cash dividend
Already registered? Login
Not Account? Sign up
Enter your email address to reset your password
Back to Login? Click here