The company that is chosen for this project is ADIDAS and you must use the company most recent 10-K report and in a power point form. I have uploaded an example of what is required You have recently...

1 answer below »

View more »
Answered Same DayAug 21, 2021

Answer To: The company that is chosen for this project is ADIDAS and you must use the company most recent 10-K...

Shakeel answered on Aug 23 2021
155 Votes
Capital budgeting techniques are used to assess the project for its financial feasibility. A project generally comprises cash outflow in the terms of initial investment followed by a series of cash inflows till the life of the project. Such cash flows are projected on certain assumptions. Here in the case of Adidas Inc, the project of expansion of operations are also based on certain assumptions like –
· The firm is looking to expand its operations by 10% of the firm's net property, plant, and equipment.
· The estimated life of this new property, plant, and equipment will be 12 years. The salvage value of the equipment will be 5% of the property, plant and equipment's cost.
· The annual EBIT for this new project will be 18% of the project's cost.
· The company will use the straight-line method to depreciate this equipment. Also there will be no increases in net working capital each year.
· Tax rate is taken as 35%
· WACC or hurdle rate is taken as 3.65% on analyst’s estimate.
Therefore, on the basis on most recent company’s annual report, following projections are made-
    Calculation of cash flow per year (t=0 to t=11)
    
    EBIT
    $40,266,000
    Less: tax@35%
    $14,093,100
    Net Income
    $26,172,900
    Add: Depreciation
    $18,641,667
    Cash flow
    $44,814,567
    
    
    After tax cash flow due to sales of Equipment in t = 12
    $7,270,250
    
    
    Cash flow in 12th year (t=12)
    $52,084,817
Once, the cash flows are projected for the entire duration of projects, capital budgeting tools are used to assess its financial feasibility. Net Present Value (NPV), Internal Rate of Return (IRR), Profitability Index (PI), Payback Period, Discounted Payback Period are some of the major tools for assessment. Their mathematical models are discussed as below –
Net Present Value (NPV)
For a new project where initial...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here
April
January
February
March
April
May
June
July
August
September
October
November
December
2025
2025
2026
2027
SunMonTueWedThuFriSat
30
31
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
1
2
3
00:00
00:30
01:00
01:30
02:00
02:30
03:00
03:30
04:00
04:30
05:00
05:30
06:00
06:30
07:00
07:30
08:00
08:30
09:00
09:30
10:00
10:30
11:00
11:30
12:00
12:30
13:00
13:30
14:00
14:30
15:00
15:30
16:00
16:30
17:00
17:30
18:00
18:30
19:00
19:30
20:00
20:30
21:00
21:30
22:00
22:30
23:00
23:30