The Balance Sheet and Income StatementData for Galaxy Computer Co. is given below
BALANCE SHEET
Assets
2001
2000
Cash
7,282
9,000
Short term investment
0
48,600
Acc. Receivable
632,160
351,200
Inventories
1,287,360
715,200
Total current assets
1,926,802
1,124,000
Fixed Assets
Plant & Equipment
1,202,950
491,000
Less: Acc dep
263,160
146,200
939,790
344,800
Total assets
2,866,592
1,468,800
Liabilities & Equities
Current liability
A/c Payable
524,160
145,600
Notes payable
720,000
200,000
Accruals
489,600
136,000
total Current liability
1,733,760
481,600
Long-term debt
1,000,000
323,432
Common Stock
460,000
Retained Earning
-327,168
203,768
1,132,832
987,200
Total equities
Income Statement
Sales
5,834,400
3,432,000
Cost of Goods Sold
5,728,000
2,864,000
Other expense
680,000
340,000
dep
116,960
18,900
EBIT/ LOSS
-690,560
209,100
Interest expense
176,000
62,500
EBT/ LOSS
-866,560
146,600
tax
-346624
58640
net income/loss
-519,936
87,960
Already registered? Login
Not Account? Sign up
Enter your email address to reset your password
Back to Login? Click here