The Balance Sheet and Income StatementData for Galaxy Computer Co. is given below
BALANCE SHEET
Assets
2001
2000
Cash
7,282
9,000
Short term investment
0
48,600
Acc. Receivable
632,160
351,200
Inventories
1,287,360
715,200
Total current assets
1,926,802
1,124,000
Fixed Assets
Plant & Equipment
1,202,950
491,000
Less: Acc dep
263,160
146,200
939,790
344,800
Total assets
2,866,592
1,468,800
Liabilities & Equities
Current liability
A/c Payable
524,160
145,600
Notes payable
720,000
200,000
Accruals
489,600
136,000
total Current liability
1,733,760
481,600
Long-term debt
1,000,000
323,432
Common Stock
460,000
Retained Earning
-327,168
203,768
1,132,832
987,200
Total equities
Income Statement
Sales
5,834,400
3,432,000
Cost of Goods Sold
5,728,000
2,864,000
Other expense
680,000
340,000
dep
116,960
18,900
EBIT/ LOSS
-690,560
209,100
Interest expense
176,000
62,500
EBT/ LOSS
-866,560
146,600
tax
-346624
58640
net income/loss
-519,936
87,960
Required:
part 1. Compute following ratios in each area (numbered 1 to 6 below) for both years. (Note: Do not take average of two years to calculate any formula, work on individual year figure for all calculation. For example, do not take average inventory or average receivable)
part 2. Based on your calculations in part a, interpret and give your comments about the company’s liquidity, profitability, and solvency.
Already registered? Login
Not Account? Sign up
Enter your email address to reset your password
Back to Login? Click here