Table 1: NPV and EVA investment decision analysis of agricultural water project (unit: 10 thousand RMB) Time (year) 3 4 Initial investment 100000 Operation income Operation cost Depreciation Income...


Calculate the rate of return (ROR) using the formula:


ROR = (Net annual profit/investment)*100


With rate of interest = 10%


Table 1: NPV and EVA investment decision analysis of agricultural water project (unit: 10 thousand RMB)<br>Time (year)<br>3<br>4<br>Initial investment<br>100000<br>Operation income<br>Operation cost<br>Depreciation<br>Income taxation<br>80000<br>80000<br>80000<br>80000<br>80000<br>45000<br>45000<br>45000<br>45000<br>45000<br>20000<br>20000<br>20000<br>20000<br>20000<br>3750<br>3750<br>3750<br>3750<br>3750<br>NOPAT<br>11250<br>11250<br>11250<br>11250<br>11250<br>After-tax cash flow<br>31250<br>31250<br>31250<br>31250<br>31250<br>NPV<br>18462<br>Capital cost<br>EVA<br>10000<br>10000<br>10000<br>10000<br>10000<br>1250<br>1250<br>1250<br>1250<br>1250<br>MVA<br>18462<br>

Extracted text: Table 1: NPV and EVA investment decision analysis of agricultural water project (unit: 10 thousand RMB) Time (year) 3 4 Initial investment 100000 Operation income Operation cost Depreciation Income taxation 80000 80000 80000 80000 80000 45000 45000 45000 45000 45000 20000 20000 20000 20000 20000 3750 3750 3750 3750 3750 NOPAT 11250 11250 11250 11250 11250 After-tax cash flow 31250 31250 31250 31250 31250 NPV 18462 Capital cost EVA 10000 10000 10000 10000 10000 1250 1250 1250 1250 1250 MVA 18462

Jun 05, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here