Table 1: NPV and EVA investment decision analysis of agricultural water project (unit: 10 thousand RMB) Time (year) 3 4 Initial investment 100000 Operation income Operation cost Depreciation Income...

Draw the cash inflow and cash outflow diagram using the present worth method.

Rate of interest=10%

Extracted text: Table 1: NPV and EVA investment decision analysis of agricultural water project (unit: 10 thousand RMB) Time (year) 3 4 Initial investment 100000 Operation income Operation cost Depreciation Income taxation 80000 80000 80000 80000 80000 45000 45000 45000 45000 45000 20000 20000 20000 20000 20000 3750 3750 3750 3750 3750 NOPAT 11250 11250 11250 11250 11250 After-tax cash flow 31250 31250 31250 31250 31250 NPV 18462 Capital cost EVA 10000 10000 10000 10000 10000 1250 1250 1250 1250 1250 MVA 18462