Answer To: Brief-Case Discussion Memo 1: Case Questions Molto Delizioso: Pricing and Profits Following Brexit...
Neenisha answered on Mar 31 2021
Brief-Case Discussion Memo 1: Case Questions
Molto Delizioso : Pricing and Profits Following Brexit Devaluation
Q1 (S1).
GBP / EUR = 1.16
Per Unit
Quantity
Pound (£)
Euros (€)
Sales (in GBP)
£ 200.00
40,000.00
£ 80,00,000.00
€ 92,80,000.00
Contract Labour (Variable Cost) (in GBP)
£ 5.00
40,000.00
£ 2,00,000.00
€ 2,32,000.00
Import of Coffee Machines (€90 per unit)
€ 90.00
40,000.00
£ 31,03,448.28
€ 36,00,000.00
Marketing (Fixed Cost)
£ 4,00,000.00
€ 4,64,000.00
Other Fixed cost
£ 5,00,000.00
€ 5,80,000.00
Profit (=Sales - Costs)
£ 37,96,551.72
€ 44,04,000.00
Calculations:
Price Per Unit = £ 200 (Given)
Quantity = 40,000 (Given)
Sales (in Pounds) = 200*40000 = £ 80,00,000
Sales (in Euros) = 80,00,000*1.16 = € 92,80,000
Variable cost:
Contract Labour (in Pounds)= £ 2,00,000 (Given)
Contract Labour (in Euros)= 2,00,000*1.16 = € 2,32,000
Import of Coffee Machines (in Euros) = 90*40000 = € 36,00,000 ( € 90/unit – Given)
Import of Coffee Machines (in pounds) = 36,00,000/1.16 = £ 31,03,448.28
Fixed Cost:
Marketing (in pounds) = £ 4,00,000 (Given)
Marketing (in Euros) = 4,00,000*1.16 = € 4,64,000
Other Fixed Cost(in pounds) =£ 5,00,000 (Given)
Other Fixed Cost (in Euros) = 500000*1.16 = € 5,80,000
Profit = Sales –(Variables Costs +Fixed Costs)
Profit (in pounds) = £ 37,96,551,72
Profit (in Euros) = € 44,04,000
Q2. (S2)
GBP / EUR = 1.16
Per Unit
Quantity (3)
Pound (£)
Euros (€)
Sales (in GBP)
£ 235.00
39,961
£ 93,90,835.00
€ 1,08,93,368.60
Contract Labor (Variable Cost) (in GBP)
£ 5.00
39,961
£ 1,99,805.00
€ 2,31,773.80
Import of Coffee Machines (€90 per unit)
€ 90.00
39,961
£ 31,00,422.41
€ 35,96,490.00
Marketing (Fixed Cost)
£ 4,00,000.00
€ ...