Ready Hospital Supplies (RHS)
trades in the buying and selling of supplies primarily targeting hospitals and private medical practitioners. During the COVID-19 pandemic, the business has experienced a rapid increase in demand and RHS is faced with the need for additional financing. You and your group members are the accounting associate supporting the credit request to Millionaire National Bank (MNB). The corporate banking head at MNB is requesting a full set of financial statements to ensure that granting the loan would be financially feasible during a period when many similar businesses are facing delinquency and foreclosures. Your head of finance has furnished you with the latest trial balance for RHS, along with other information relevant to the year under review and you are tasked to prepare the documents requested by MNB. Below is the trial balance which was extracted from the books of the business on June 30, the end of the company’s
financial
year. As a group, you are required to collaborate and analyse the problem at hand then apply the accrual basis of accounting in the preparation of the company’s financial statements.
Ready Hospital Supplies
Trial Balance as at June 30, 2020
|
Dr $
|
Cr $
|
Cash
|
127,000
|
|
Accounts Receivable
|
151,000
|
|
Allowance for Bad-Debts
|
|
12,500
|
Merchandise Inventory
|
187,500
|
|
Store Supplies
|
58,000
|
|
Prepaid Insurance
|
72,000
|
|
Prepaid Rent
|
56,000
|
|
Furniture & Fixtures
|
800,000
|
|
Accumulated Depreciation: Furniture & Fixtures
|
|
256,000
|
Computer Equipment
|
450,000
|
|
Accumulated Depreciation: Computer Equipment
|
|
|
Accounts Payable
|
|
133,500
|
Salaries Payable
|
|
|
Interest Payable
|
|
27,000
|
Unearned Sales Revenue
|
|
82,000
|
Long-Term Loan
|
|
360,000
|
Eva Ready, Capital
|
|
898,500
|
Eva Ready, Withdrawals
|
104,000
|
|
Sales Revenue
|
|
1,043,000
|
Sales Discount
|
7,000
|
|
Sales Returns & Allowances
|
5,500
|
|
Cost of Goods Sold
|
403,000
|
|
Salaries Expense
|
165,000
|
|
Insurance Expense
|
|
|
Utilities Expense
|
87,500
|
|
Rent Expense
|
126,000
|
|
Depreciation Expense – Furniture & Fixtures
|
|
|
Depreciation Expense – Computer Equipment
|
|
|
Store Supplies Expense
|
|
|
Gain on Disposal of Old Computer Equipment
|
|
14,000
|
Bad-Debt Expense
|
|
|
Interest Expense
|
_ 27,000
|
________
|
Total
|
2,826,500
|
2,826,500
|
The following additional information is available at June 30, 2020:
Store Supplies on hand at June 30, 2020 amounted to $25,000.
- Insurance of $72,000 was paid on May 1, 2020 for the
6-months to October 31, 2020
- Rent was paid on March 31, 2020 for the
4-months
to July 31, 2020.
- The furniture and fixtures have an estimated useful life of 10 years and is being depreciated on the straight-line method down to a residual value of $160,000.
- The computer equipment was acquired on March 31, 2020 and is being depreciated
over 5 years on the
double-declining balance method
of depreciation, down to
a residue of $30,000
Salaries earned by employees not yet paid amounted to $14,000 at June 30, 2020.
- Accrued interest expense as of June 30, 2020, $9,000.
- At June 30, 2020, $48,000 of the previously unearned sales revenue had been earned
- The aging of the Accounts Receivable schedule at June 30, 2020 indicated that the
Allowance for Bad Debts should be $19,500
After making all other adjustments, a physical count of inventory was done, which
reveals that there was $186,000 worth of inventory on hand at June 30,2020
Other data:
(xi) The business is expected to make principal payments totalling $90,000 towards the
loan during the fiscal year to June 30 ,2021
Required:
Prepare the necessary adjusting journal entries on June 30, 2020.
[Narrations are not required]
Prepare the Adjusted Trial balance for the period ending June 30, 2020.
Using the Adjusted trial balance, generate the statements requested by MNB, i.e.
- A
Multiple-step
income statement & a Statement of owner’s equity for the year ended June 30, 2020
d)
A
Classified
balance sheet, in
report format
, at June 30, 2020.