Answer To: Question 1) What is the minimum lease payment that would make purchasing a computer system and...
Shanu answered on May 31 2021
Answer 1
In this question, we have to calculate the minimum lease payment of the computer system for 6 year.
We have given the value of computer which is $175,000 and we have also given the MACRS to calculate the depreciation on the computer system.
Depreciation charge on the computer system will result in the tax saving which in turn means cash inflow for us.
Let’s first calculate the savings on the computer system if we buy the system
Year
Depreciation
Calculation using MACRS
MACRS
Maintaince Cost
Residual Value
Total Cost
Tax Rate
Tax Saving on cost
1
35,000
35,000
20%
500
-
35,500
40%
14,200
2
56,000
56,000
32%
500
-
56,500
40%
22,600
3
33,250
33,250
19%
500
-
33,750
40%
13,500
4
21,000
21,000
12%
500
-
21,500
40%
8,600
5
19,250
19,250
11%
500
3,000.00
16,750
40%
6,700
6
10,500
10,500
6%
500
-
11,000
40%
4,400
Now we will calculate the net present value of all the future cash flows. We have $175,000 cash outflow and tax saving as inflow (calculated above) in the coming 6 years.
Net present value = Present value of cash inflows – Present value of cash outflows.
Present Value calculation Formula
(Future Value)*1/(1+K)n
Now we calculate the Net cost of computer if we buy the...