Answer To: Question 1 Activity Based Costing for Kota Mills (25 marks) Kota Mills supply Divine Denim with the...
Khushboo answered on May 12 2021
Solution 1:
i. Data input sheet:
Particulars
Department 1
Department 2
Total
Overhead costs
19,332
38,664
57,996
Direct labour hour
55 hour
90
Direct labour costs
$1,100
$1,800
Direct materials
8 ounce
13 ounce
16 ounce
Department 1
$6,000
$16,000
$15,000
Department 2
$2,000
$8,000
$5,000
Units produced
1000
4000
2000
ii. Calculation of cost per bolt as per conventional process costing
Particulars
8 ounce
13 ounce
16 ounce
Total
Units produced
1000
4000
2000
7000
Department 1
Direct material costs
$6,000
$16,000
$15,000
37000
Direct labor costs
$366.67
$366.67
$366.67
1100
Overhead costs
6444
6444
6444
19332
Total cost of Department 1
$12,811
$22,811
$21,811
57432
Department 2
Direct material costs
$2,000
$8,000
$5,000
$15,000
Direct labor costs
$600
$600
$600
$1,800
Overhead costs
12888
12888
12888
$38,664
Total cost of Department 2
$15,488
$21,488
$18,488
$55,464
Total costs
$28,299
$44,299
$40,299
$1,12,896
Cost per bolt
$28.30
$11.07
$20.15
iii. Calculation of cost per bolt using ABC:
cost driver
8 ounce
13 ounce
16 ounce
Total
Cost pools and cost drivers
Overhead costs:
Cost to operate and maintain machine
machine hour
6001
15998
18002
40,000
Set up costs
Number of set up
1833
5500
3667
11,000
Inspection costs
Inspection time
996
3996
2004
6,996
Total overhead costs
8830
25494
23672
57996
Particulars
8 ounce
13 ounce
16 ounce
Total
Units produced
1000
4000
2000
15000
Direct material costs
8,000
24,000
20,000
52,000
Direct labour costs
660
1320
920
2,900
Total overhead costs
8830
25494
23672
57996
Total costs
17,490
50,814
44,592
1,12,896
Cost per bolt
17.49
12.70
22.30
Cost pool
8 ounce
13 ounce
16 ounce
Total
machine hour
500
1333
1500
3333
number of set up
10
30
20
60
inspection time
83
333
167
583
iv. The costs under both the methods can be easily analyzed by referring to the below mentioned table:
8 ounce
13 ounce
16 ounce
Under conventional process costing
Cost per bolt
$28.30
$11.07
$20.15
Under Activity based costing
Cost per bolt
17.49
12.70
22.30
The difference in the cost per bolt is due to the method used by the entity as in conventional method all the overhead costs are apportioned on the basis of the equality whereas in the activity- based costing the overhead costs are apportioned on the basis of the different cost pool and cost drivers. The cost of 8ounce bolt is overstated whereas the cost of 13 ounce and 16 ounce bolt has been understated in the process costing and the reason behind this wrong allocation is the selection of the wrong estimates and wrong allocation base. In the activity- based costing the overhead costs are apportioned among products on the basis of the activities performed and hence they are reflecting correct costs on the basis of the process involved in the production of each product.
v. The activity- based costing system is the method which is used by the entity which identifies the activities and assigns the costs of each activity to all the different products on the basis of the actual consumption. This method allocates more overhead costs into direct costs in comparison to the conventional costing. In this case this method can be used by the entity to improve the operations as this method will identify the activity associated with the production of each product and cost will be allocated on the basis of the activities performed. Thus, no products will be overstated or understated as costs will be appropriately apportioned on the basis of the consumption of the activities. This method will increase the efficiency and all the products will be correctly measured and the cost can be assigned by the activities on the basis of the actual consumption.
Solution 2:
Preparation of flexible budget for April month:
Flexible budget for 565 pair of jeans:
Particulars
Rate per unit
Units required
UOM
Amount
Direct material
2
5650
Metre
11300
Direct labour
2
11300
Hours
22600
Variable factory overheads
0.4
5650
Hours
2260
Fixed factory overheads
0.4
12000
Hours
4800
Fixed selling and admin expenses
4500
Variable selling and admin expenses
2
565
Pair
1130
Total budgeted costs for 565 units
46590
Calculation of direct cost variances:
Direct material cost...