Answer To: Problem 1 A small firm intends to increase the capacity of a bottleneck operation by adding a new...
Nitish Lath answered on Sep 05 2021
Solution 1:
a. Break even at each alternative:
Particulars
Project A
Project B
Annual fixed costs
40000
30000
Revenue per unit
15
15
Variable cost per unit
10
11
Contribution margin per unit
5
4
Break- even point (units) (fixed cost/ contribution margin per unit)
8000
7500
b. Calculation of volume yielding same profit:
(Contribution margin for A* units sold)- fixed costs for A = (Contribution margin for B* units)- fixed cost for B
(5* units sold)- 40000= (4* units sold) – $30,000
(5* units sold) = (4* units sold) – $30,000+ $40,000
(5* units sold) = (4* units sold) + $10,000
(5* units sold) - (4* units sold) = 10000
Units at same level profit = 10000 units
c. Sensitivity analysis:
For project A:
Volume level
5000
10000
12000
15000
20000
Contribution margin per unit
5
5
5
5
5
Contribution margin
25,000
50,000
60,000
75,000
1,00,000
Less: Fixed costs
40,000
40,000
40,000
40,000
40,000
Net income
-15,000
10,000
20,000
35,000
60,000
If fixed cost increased by 6000 (12 *500)
-21,000
4,000
14,000
29,000
54,000
If fixed cost increased by 1200 (12*100)
-16,200
8,800
18,800
33,800
58,800
If fixed cost increased by 18000 (12*1500)
-33,000
-8,000
2,000
17,000
42,000
The...