I need answers for part b
Extracted text: Preparing a consolidated income statement-Equity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $700,000 in excess of the subsidiary's Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $400,000 and to an unrecorded patent valued at $300,000. The building asset is being depreciated over a 16-year period and the patent is being amortized over an 8-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $1,200,000 of intercompany sales. At the beginning of the current year, there were $80,000 of upstream intercompany profits in the parent's inventory. At the end of the current year, there were $120,000 of downstream intercompany profits in the subsidiary's inventory. During the current year, the subsidiary declared and paid $160,000 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year: Parent Subsidiary Income statement: Sales $10,000,000 $2,000,000 Cost of goods sold (6,800,000) (1,200,000) Gross profit 3,200.000 800,000 Income (loss) from subsidiary 74,250 Operating expenses (1.800.000) (540.000) Net income $1,474,250 $260.000 a. Compute the Income (loss) from subsidiary of $74,250 reported by the parent company in its preconsolidation income statement. Do not use negative signs with your answers below. Subsidiary's net income $ 260.000 v AAP 62.500 v Upstream sales 80,000 v Adjusted subsidiary income 277,500 v P% of interest X 70 v % 194,250 v Downstream sales 120,000 Income (loss) from subsidiary $ 74,250 v
Extracted text: a. Compute the Income (loss) from subsidiary of $74,250 reported by the parent company in its preconsolidation income statement. Do not use negative signs with your answers below. Subsidiary's net income 24 260000 v AAP 62500 v Upstream sales 80000 v Adjusted subsidiary income 24 277500 v P % of interest X 70 v 194250 v Downstream sales 120000 v Income (loss) from subsidiary $ 74250 v b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales Cost of goods sold Gross profit: 0 x Operating expenses Net income Net income attributable to noncontrolling interests 0 x Net income attributable to the parent 24