Assignment Requirement: 1. Read the case provided and answer all questions. 2. The assignment must be: · Neatly typed in Excel or Words · Using font Arial, Font size 11, Spacing 1.5 · Include the page...

1 answer below »
Please refer to the attachment for the question. please ensure to answer with proper solution without any repeat work.


Assignment Requirement: 1. Read the case provided and answer all questions. 2. The assignment must be: · Neatly typed in Excel or Words · Using font Arial, Font size 11, Spacing 1.5 · Include the page number (is use Word documen WhitePearl Berhad: Project Evaluation It has been three months since you took a position as an assistant financial analyst at WhitePearl Berhad. Although your boss has been pleased with your work, he is still a bit hesitant about unleashing you without supervision. Your next assignment involves both the calculation of the cash flows associated with a new investment under consideration and the evaluation of several mutually exclusive projects. Given your lack of tenure at WhitePearl Berhad, you have been asked not only to provide recommendations but also to respond to several questions aimed at judging your understanding of the capital budgeting process. The memorandum you received outlining your assignment follows: To: The Assistant Financial Analyst From: Mr. Mark, CEO WhitePearl Berhad Re: Cash Flow Analysis and Capital Rationing We are considering the introduction of new product. Currently we are in the 27% tax bracket with a 10% discount rate. The project is expected to last five years and then, it will be terminated. The following information describes the new project: Cost of new plant and equipment       RM 8,900,000 Shipping and installation costs           RM    400,000 Unit Sales: Year Units Sold 1 70,000 2 120,000 3 140,000 4 80,000 5 60,000 Sales price per unit:                RM300/unit in Years 1-4 and RM260/unit in Year 5 Variable cost per unit:             RM180/unit Annual fixed costs:                 RM300,000 per year Working capital requirements: There will be an initial working capital requirement of RM100,000 just to get production started. For each year, the total investment in net working capital will be equal to 10% of the dollar value of sales for that year. Thus, the investment in working capital will increase during Years 1 through 3, then decrease in Year 4. Finally, all working capital is liquidated at the termination of the project at the end of Year 5. Depreciation Method: Straight line over five years assuming the plant and equipment have no salvage value after five years. Questions: 1. Why should WhitePearl Berhad focus on project free cash flows as opposed to the accounting profits earned by the project when analyzing whether to undertake the project? 2. What are the incremental cash flows for the project in Year 1 through 5, and how do these cash flows differ from the accounting profits or earnings? 3. What is the project’s initial outlay? 4. Calculate the project’s net present value? 5. Should the project be accepted? Why or why not 6. The company realizes that some of these estimates are subjected to economic conditions. If estimated sales drop by 25%, should WhitePearl Berhad proceed with the project? Why or why not.
Answered Same DayDec 04, 2021

Answer To: Assignment Requirement: 1. Read the case provided and answer all questions. 2. The assignment must...

Khushboo answered on Dec 05 2021
160 Votes
Sheet1
                Year    0    1    2    3    4    5
                Cost of new plant    8900000
                Shipping and installation cost    400000
                Tota
l initial cost    9300000
                Year    0    1    2    3    4    5
                Units sold        70000    120000    140000    80000    60000
                Sale price per unit        300    300    300    300    260
                Total revenue        21000000    36000000    42000000    24000000    15600000
                Cost Incurred
                Variable cost per unit        180    180    180    180    180
                Total variable cost        12600000    21600000    25200000    14400000    10800000
                Annual fixed costs        300000    300000    300000    300000    300000
                Total costs        12900000    21900000    25500000    14700000    11100000
                EBDIT        8100000    14100000    16500000    9300000    4500000
                Depreciation        1860000    1860000    1860000    1860000    1860000
                EBIT        6240000    12240000    14640000    7440000    2640000
                Taxes@27%        1684800    3304800    3952800    2008800    712800
                EAT/Net income        4555200    8935200    10687200    5431200    1927200
                Calculation of Operating cash flow
                Net Income        4555200    8935200    10687200    5431200    1927200
                Add: Depreciation        1860000    1860000    1860000    1860000    1860000
                Operating cash flow        6415200    10795200    12547200    7291200    3787200
                Calculation of net working...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here