Microsoft Word - ASSINGMENT 5 - Business Finance FIN2221-ASSIGNMENT 5 1. What is the payback period for the set of cash flows given below? Year Cash Flow 0 $ - 6,400 1 1,600 2 1,900 3 2,300 4 1,400 2....

1 answer below »

View more »
Answered Same DayApr 12, 2021

Answer To: Microsoft Word - ASSINGMENT 5 - Business Finance FIN2221-ASSIGNMENT 5 1. What is the payback period...

Akshay Kumar answered on Apr 12 2021
158 Votes
Answer 1
Cumulative Cash Inflows
    Year
    Cash Flow
    Cumulative Cash Flow
    1
    $1,600
    $1,600
    2
    $1,900
    $3,500
    3
    $2,300
    $5,800
    4
    $
1,400
    $7,200
Till Year 3, total Cash Inflows are $5,800. Cost is $6,400. Additional cash flows required $600 ($6,400 - $5,800).
Thus, Payback Period is = 3 years + ($600/$1,400)
= 3.43 years
Payback Period is3.43 years
Answer 2
Cumulative Discounted Cash Flows
    Year
    Cash Flow
    Discounting
Factor @14%
    Discounted
Cash Flows
    Cumulative Discounted
Cash Flow
    1
     4,200
    0.88
    3,684.21
    3,684.21
    2
     5,300
    0.77
    4,078.18
    7,762.39
    3
     6,100
    0.67
    4,117.33
    11,879.71
    4
     7,400
    0.59
    4,381.39
    16,261.11

If Initial Cost is $7,000:
In Year 1, Discounted Cash Inflows are $3,684.21. Additional cash flows required $3,315.79 ($7,000 - $3,684.21).
Thus, Discounted Payback Period is = 1 year + ($3,315.79/$4,078.18)
= 1.81 years
Thus, Discounted Payback Period is 1.81 years
If Initial Cost is $10,000:
Till Year 2, Discounted Cash Inflows are $7,762.39. Additional cash flows required $2,237.61 ($10,000 - $7,762.39).
Thus, Discounted Payback Period = 2 years + ($2,237.61/$4,117.33)
= 2.54 years
Discounted Payback Period is 2.54 years
If Initial Cost is $13,000:
Till Year 3, Discounted Cash Inflows are $11,879.71. Additional cash...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here
April
January
February
March
April
May
June
July
August
September
October
November
December
2025
2025
2026
2027
SunMonTueWedThuFriSat
30
31
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
1
2
3
00:00
00:30
01:00
01:30
02:00
02:30
03:00
03:30
04:00
04:30
05:00
05:30
06:00
06:30
07:00
07:30
08:00
08:30
09:00
09:30
10:00
10:30
11:00
11:30
12:00
12:30
13:00
13:30
14:00
14:30
15:00
15:30
16:00
16:30
17:00
17:30
18:00
18:30
19:00
19:30
20:00
20:30
21:00
21:30
22:00
22:30
23:00
23:30