Sheet1 Intrepid Enterprises Balance Sheet March 31, 2021 Intrepid Enterprises Income Statement For the Three Months Ending March 31, 2021 Assets Liabilities Sales Revenue 400,000 Current...

please finish the rest of the problem in the excel sheet


Sheet1 Intrepid Enterprises Balance Sheet March 31, 2021Intrepid Enterprises Income Statement For the Three Months Ending March 31, 2021 Assets LiabilitiesSales Revenue400,000 Current Assets349,000Current Liabilities65,900Cost of Good Sold cash(69,600)note payable-current10,000Gross Margin inventory288,000Account Payable40,000Salaries and wages expense(25,000) Account Receivable 55,000unearned revenue14,000operating expense(12,000) interest payable1,900depreciation expense(3,000) income tax payableinterest expense(1,900) income tax expense(22,000) Long-term Liabilities Note payable-non current118,000 Property, Plant & EquipmentShareholders Equity Maschinary and Equipment124,000common stock6,000 retained earnings Total Assets473,000Total Liabilities & EquityNet Income