Assignment: Problem 1: The Comparative Balance Sheet of XYZ Inc. for December 31, 2019 and 2018 is shown as follows: XXXXXXXXXX12/31/19 XXXXXXXXXX12/31/18 XXXXXXXXXXAssets Cash $625,760 $585,920...

1 answer below »
Please don't forget to do all the question.


Assignment: Problem 1: The Comparative Balance Sheet of XYZ Inc. for December 31, 2019 and 2018 is shown as follows: 12/31/19 12/31/18 Assets Cash $625,760 $585,920 Accounts Receivable 227,840 208,960 Inventories $641,760 $617,120 Investments 0 240,000 Land 328,000 0 Equipment 705,120 553,120 Accumulated Depreciation-equipment (166,400) (148,000) Total Assets $2,362,080 $2,057,120 Liabilities and Stockholders’ Equity Accounts payable (merchandise creditors) $424,480 $404,960 Accrued expenses payable (operating expenses) 42,240 52,640 Dividends payable 24,000 19,200 Common Stock, $4 par 150,000 100,000 Paid In Capital – common stock 417,500 280,000 Retained earnings 1,303,860 1,200,320 Total Liabilities and Stockholders’ equity 2,362,080 2,057,120 Additional data obtained from an examination of the accounts in the ledger for 2019 are as follows: a) The Investments were sold for $280,000 cash. b) Equipment and land were acquired for cash c) The common stock was issued for cash d) There was a $199,540 credit to Retained Earnings for net income e) There was a $96,000 debit to Retained Earnings for cash dividends declared Instructions: Prepare a statement of cash flows using the indirect method. Problem 2: The comparative balance sheet for the ZYX Company at December 31, 2019 and 2018 is as follows: 12/31/19 12/31/18
Answered Same DayNov 07, 2021

Answer To: Assignment: Problem 1: The Comparative Balance Sheet of XYZ Inc. for December 31, 2019 and 2018 is...

Harshit answered on Nov 11 2021
141 Votes
Question 1
    XYZ Inc
    Statement of Cash Flows
    For the year ended December 31 2019
    Particulars
     Amount
    Cash Flows from Operating Activities
     
    Net Income
     1,99,540
    Adjustments to reconcile net income to Net Cash fl
ows from Operating Activities
     
    Depreciation Expense
     18,400
    Gain on Sale of Investment
     -40,000
    Increase in Account receivable
     -18,880
    Increase in Inventory
     -24,640
    Increase in Dividends Payable
     4,800
    Increase in Accounts Payable
     19,520
    Decrease in Accrued Liabilities
     -10,400
     
     
    Net Cash flows from operating activities
     1,48,340
     
     
    Cash flows from Investing Activities
     
    Sale of Investment
     2,80,000
    Purchase of Land
     -3,28,000
    Purchase of Equipment
     -1,52,000
    Net Cash flows from Investing Activities
     -2,00,000
     
     
    Cash flows from Financing Activities
     
    Issue of Common Stock
     1,87,500
    Dividends paid
     -96,000
    Purchase of Treasury stock
     
    Net cash flows from Financing Activities
     91,500
    Net Change in Cash
     39,840
    Add :Cash at the Beginning of the period
     5,85,920
    Ending Cash Balance
     6,25,760
Question 2
    ZYX COMPANY
    STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
    FOR THE YEAR ENDED 31 DECEMBER,YEAR 2019
    Particulars
     Amount $
    
     
    Cash flow from operating activities
     
    Net Income
     3,32,000
    Adjustments to reconcile net income to net cash provided by operating activities
     
    Adjustment for non cash effects
     
    Depreciation expense
     83,400
    Change in operating assets & liabilities
     
    Decrease in accounts receivable
     17,400
    Incresae in merchandise inventory
     -22,400
    Increase in prepaid expenses
     -3,800
    Increase in accounts payable
     12,600
    Net cash flow from operating activities (a)
     4,19,200
    Cash Flow from Investing activities
     
    Cash paid for purchase of equipment
     -1,62,800
    Net cash Flow used for Investing activities (b)
     -1,62,800
    Cash Flow from Financing activities
     
    Cash paid for dividends
     -1,53,600
    Cash received from sale of common stock
     ...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here