Answer To: Assignment: Problem 1: The Comparative Balance Sheet of XYZ Inc. for December 31, 2019 and 2018 is...
Harshit answered on Nov 11 2021
Question 1
XYZ Inc
Statement of Cash Flows
For the year ended December 31 2019
Particulars
Amount
Cash Flows from Operating Activities
Net Income
1,99,540
Adjustments to reconcile net income to Net Cash flows from Operating Activities
Depreciation Expense
18,400
Gain on Sale of Investment
-40,000
Increase in Account receivable
-18,880
Increase in Inventory
-24,640
Increase in Dividends Payable
4,800
Increase in Accounts Payable
19,520
Decrease in Accrued Liabilities
-10,400
Net Cash flows from operating activities
1,48,340
Cash flows from Investing Activities
Sale of Investment
2,80,000
Purchase of Land
-3,28,000
Purchase of Equipment
-1,52,000
Net Cash flows from Investing Activities
-2,00,000
Cash flows from Financing Activities
Issue of Common Stock
1,87,500
Dividends paid
-96,000
Purchase of Treasury stock
Net cash flows from Financing Activities
91,500
Net Change in Cash
39,840
Add :Cash at the Beginning of the period
5,85,920
Ending Cash Balance
6,25,760
Question 2
ZYX COMPANY
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED 31 DECEMBER,YEAR 2019
Particulars
Amount $
Cash flow from operating activities
Net Income
3,32,000
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation expense
83,400
Change in operating assets & liabilities
Decrease in accounts receivable
17,400
Incresae in merchandise inventory
-22,400
Increase in prepaid expenses
-3,800
Increase in accounts payable
12,600
Net cash flow from operating activities (a)
4,19,200
Cash Flow from Investing activities
Cash paid for purchase of equipment
-1,62,800
Net cash Flow used for Investing activities (b)
-1,62,800
Cash Flow from Financing activities
Cash paid for dividends
-1,53,600
Cash received from sale of common stock
...