please create a personal budget Using Microsoft excel please, please the question is the picture so look at the picture , read the question and solve it using Microsoft excel

Sheet1
    Job: Relationsip Manager at a Bank. Annual Salary is $85,000
     Category      Jan      Feb      Mar      Apr      May      Jun      Jul      Aug      Sep      Oct      Nov      Dec     Yearly
     Monthly Income     $7,083    $7,083    $7,083    $7,083    $7,083    $7,083    $7,083    $7,083    $7,084    $7,084    $7,084    $7,084    $85,000
    
     Home Expenses
     Rent/Mortgage     $1,500    $1,500    $1,500    $1,500    $1,500    $1,500    $1,500    $1,500    $1,500    $1,500    $1,500    $1,500    $18,000
     Renter's/Homeowner's Insurance     $100    $100    $100    $100    $100    $100    $100    $100    $100    $100    $100    $100    $1,200
     Utilities     $300    $300    $300    $300    $300    $300    $300    $300    $300    $300    $300    $300    $3,600
     Total Home Expenses     $1,900    $1,900    $1,900    $1,900    $1,900    $1,900    $1,900    $1,900    $1,900    $1,900    $1,900    $1,900    $22,800
    
     Transportation Expenses
     Car Payment     $350    $350    $350    $350    $350    $350    $350    $350    $350    $350    $350    $350    $4,200
     Car Insurance     $120    $120    $120    $120    $120    $120    $120    $120    $120    $120    $120    $120    $1,440
     Gas     $200    $200    $200    $200    $200    $200    $200    $200    $200    $200    $200    $200    $2,400
     Maintenance     $50    $50    $50    $50    $50    $50    $50    $50    $50    $50    $50    $50    $600
     Total Transportation Expenses...