Answer To: HI5020 Corporate Accounting Assessment item 2 — Assignment Due date: 11.59pm Friday Week 10...
Pulkit answered on Sep 24 2020
Executive Summary
In this report the analysis of the financial statement of the companies in the industry of packaging has been done and the top packaging companies of the Australia has been selected for the same including Amcor Limited and the Orora Limited. In the analysis of the annual report of the companies the major focused areas are owners’ equity, cash flow statement, other comprehensive items and the accounting for the corporate taxes.
Table of Contents
Executive Summary 1
Introduction of the companies 2
Analysis on the company’s financial data: 3
Owners’ Equity: 3
Cash Flow Statement: 6
Other comprehensive income statement: 14
Accounting for corporate income tax 16
Conclusion 19
References 19
Introduction of the companies
1. Amcor Limited: Amcor Limited engage in the business of packaging of the product including flexible packaging, rigid packaging, specific cartons, closures and services for food, beverages, pharmaceutical, homes and personal care etc. It is one of the largest packaging companies in the world and also listed on the various stock exchanges including Australian stock exchange. It was incorporated as the Amcor in the year 1986. It has two reporting segments including the flexible packaging and the rigid packaging. The company has many headquarters in the world including the major one in the Southbank, victoria, Australia, Zurich and the Switzerland.
2. Orora Limited: Orora is the also the company engage in the business of packaging of the products including grocery products, consumer goods, and fast moving food items. The company is operates in the global market and majorly in the New Zealand, United States and the Australia. The company is listed on the Australian stock exchange. The company was founded in the year 2013.in addition to the main course of business of the company, it also engages in providing the various services like printing and stationery, research and technology, product sourcing, logistics and digital technology services etc. The company has headquarters in the Hawthorn, Australia.
Both the company selected for this assignment are engaged in the business of packaging of the product and other ancillary services (I.e. belongs to the same industry) and both are the competitors of each other especially in the Australian market. (Frost, G.R., 2007.)
Analysis on the company’s financial data:
Owners’ Equity:
Part i)
Statement of Equity (Amcor Limited)
USD Million
Particulars
2018
2017
2016
Contributed equity
$ 1,400.70
$ 1,416.90
$ 1,445.10
Reserve
$ (907.10)
$ (881.70)
$ (800.20)
Retained Earnings
$ 528.10
$ 264.90
$ 139.00
In the analysis of the owner’s equity part of the financial statement of the company Amcor Limited it can be estimated that the contribution of the equity is decreases over the period of time this may be due to the continuous loss in the company over the last few year and this will degrade the market value of the company or it can also be possible that the company has done the buyback of the equity shares of the company to increases the earning per share in the tough situation. It is also estimated that the company on the one hand having a negative reserve and on the other hand having a plenty of retained earnings. The retained earnings in the year 2018 are much higher than the other years In the comparative analysis.
Statement of Equity ( Orora Limited)
USD Million
Particulars
2018
2017
2016
Contributed equity
$ 499.70
$ 508.70
$ 513.10
Treasury shares
$ (19.80)
$ (36.40)
$ (31.30)
Reserve
$ 152.10
$ 144.00
$ 136.80
Retained Earnings
$ 998.50
$ 930.50
$ 879.00
In the analysis of the statement of the equity of the company it can be estimated that the company has decreasing trend in the contribution from the shareholders this may be due to the buyback of the equity shares from the public to increase the earnings per share of the company. Also from the analysis of the statement it can also be concluded the financial effectiveness of the company because the reserve and the retained earnings of the company is showing the increasing trend and will increase the market price of the shares of the company and boost the investors belief in the company.
Part ii)
Statement of debt and equity analysis of the Amcor Limited
USD Million
Particulars
2018
2017
2016
Total Debt
$ 3,148.00
$ 4,068.00
$ 4,096.00
Total Equity
$ 1,021.70
$ 800.10
$ 783.90
Debt Equity Ratio
3.08
5.08
5.23
*In the calculation of the total debt only the long term provision has been excluded from the non-current liabilities.
The total debts in the company Amcor Limited is much more as compare to the equity base of the company. The debt equity ratios of the company represent the leverage position of the company. Debt equity ratios of the company due to decrease In the debt of the company and increase in the total equity of the company. However the company is said to be the leveraged company due to the high amount of loans and thereon interest obligation on the company. in overall the debt is much higher in the company and needs the management action to reduce it to the level of 2:1.
Statement of debt and equity analysis of the Orora Limited
USD Million
Particulars
2018
2017
2016
Total Debt
$ 862.10
$ 806.80
$ 768.70
Total Equity
$ 1,630.50
$ 1,546.80
$ 1,497.60
Debt Equity Ratio
0.53
0.52
0.51
*In the calculation of the total debt only the long term provision has been excluded from the non-current liabilities.
The total debt of the company in the total capital employed of the company is very low as compare to the Amcor limited which is the biggest competitor of the company. the lower in the debt ratio of the company is the better for the company and from the above analysis it can be estimated that company is using more of the equity funds in the business as compare to the borrowings this will increase the earnings attributable to the shareholders of the company due to the lower interest burden on the company as compare to the other company in which the funds are borrowed and utilizes in the growth of business. (Farrah, T.F., Filmer, P.J., Hamilton, F.E., Nihill, M.F., Selway, J.W., Shaw, E.Y.N. and Van Den Hout, F.W., Amcor Ltd, 2005.)
Cash Flow Statement:
In both the companies Amcor limited and Orora limited the indirect method of the cash flow is used and therefore in the calculation of the cash flows of the operating activities all the non-cash expenses required to be added back to the profits of the company and also the non-operating expenses which are...