Orilla Ltd is considering expansion by acquiring Norioll Ltd. The market value of the equity in Oriolla is $ 126 million and Norioll is $ 21 million. The takeover is expected to increase in after-tax...

 Orilla Ltd is considering expansion by acquiring Norioll Ltd. The market value of the equity in Oriolla is $ 126 million and Norioll is $ 21 million. The takeover is expected to increase in after-tax operating cash flows of $ 3 million in perpetuity.

Orilla is considering a cash offer of $ 29.4 million to Norioll shareholders for all their shares OR issue new shares of Orilla to Norioll so that they will own 20 % of the combined entity after the merger. The cost of capital for both companies is 12 %

a)What is the gain in present value terms for the merger?

b) What are the cost of the cash offer and share offer to Oriolla?

c) What is the NPV of the acquisitions from Oriolla's perspective of the cash offer and the share offer?