Extracted text: On January 1, 2020, Panther, Inc., issued securities with a total fair value of $577,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $300,000, the fair value of its trademarks was assessed to be $45,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $232,000. The trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years. In 2020, Stark sold Panther inventory costing $75,000 for $125,000. As of December 31, 2020, Panther had resold 74 percent of this inventory. In 2021, Panther bought from Stark $140,000 of inventory that had an original cost of $70,000. At the end of 2021, Panther held $38,000 (transfer price) of inventory acquired from Stark, all from its 2021 purchases. During 2021, Panther sold Stark a parcel of land for $88,000 and recorded a gain of $16,000 on the sale. Stark still owes Panther $62,000 (current liability) related to the land sale. At the end of 2021, Panther and Stark prepared the following statements for consolidation. Stark Panther, Inc. (710,000) Corporation $ (360,000) 189,000 81,000 $ 305,000 167,000 (16,000) (39,000) ( 293,000) Revenues Cost of goods sold Other operating expenses Gain on sale of land Equity in Stark's earnings $ (90,000) $ (292,000) (90,000) Net income $ Retained earnings 1/1/21 $ (367,000) Net income (293,000) Dividends declared 80,000 25,000 $ (357,000) $ 154,000 110,000 Retained earnings 12/31/21 $ (580,000) Cash and receivables 2$ 102,000 311,000 691,000 Inventory Investment in Stark 58,000 280,000 125,000 Trademarks Land, buildings, and equip. (net) Patented technology 638,000 $ 1,742,000 $ 727,000 $ (220,000) (100,000) (50,000) (357,000) $ (727,000) Total assets Liabilities $ (462,000) (400,000) (300,000) (580,000) $ (1,742,000) Common stock Additional paid-in capital Retained earnings 12/31/21 Total liabilities and equity a. Show how Panther computed its $39,000 equity in Stark's earnings balance. b. Prepare a 2021 consolidated worksheet for Panther and Stark.