On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that date the balance on the retained earnings of Shine Ltd was Hong Kong...





On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that date the balance on the retained earnings of Shine Ltd was Hong Kong Dollars (HK$) 1,700,000. The non-controlling interest in Shine was measured as the proportionate share of the net assets of the subsidiary. No shares have been issued by Shine since acquisition. The summarised income statements and balance sheets of Star Ltd and Shine Ltd as at 31 December 2019 were as follows:








































































































































Income Statement for the year ended 31 December 2019








Star




Shine










GB£




HK$





Sales



37,422,000



9,504,000





Opening inventories



4,158,000



1,259,280





Purchases



20,790,000



5,346,000





Closing inventories



1,485,000



1,021,680





Cost of sales



23,463,000



5,583,600











Gross profit



13,959,000



3,920,400















Depreciation



2,376,000



712,800





Other expenses



629,640



237,600





Interest paid



415,800



118,800





Total expenses



3,421,440



1,069,200











Profit before tax



10,537,560



2,851,200





Taxation



2,673,000



712,800





Profit after tax



7,864,560



2,138,400


























































































































































Balance Sheet as on 31 December 2019




Star




Shine








GB£




HK$



Non-current assets



8,316,000



5,464,800



Investment in Shine Ltd



267300



            -




Current assets:







Inventories



1,485,000



1,021,680



Trade receivables



3,593,700



1,306,800



Shine Ltd



85,950



-



Cash



653,400



47,520



Total current assets



5,818,050



2,376,000



Total Assets



14,401,350



7,840,800




Current liabilities:







Trade payables



3,564,000



1,069,200



Star Ltd



880,988



Taxation



1,188,000



831,600



Total current liabilities



4,752,000



2,781,788



Debentures



2,970,000



950,400



Total assets less liabilities



6,679,350



4,108,612








Capital and reserves







Share capital



2,922,300



359,750



Retained earnings



3,757,050



3,748,862



6,679,350



4,108,612



The following further information is available:




  • An amount of HK$ 200,000 was written off goodwill as an impairment charge in the current year and HK$ 140,000 in the previous year.




  • On 23 March 2019, Star Ltd sold goods £2,250,000 to Shine Ltd, making a profit of 20% on cost. At the year end, one third of these raw materials were still in the inventory of Shine Ltd, and the inter-company transactions have not been eliminated from the financial statements. The goods were recorded by Shine at the exchange rate ruling on 23 March 2019.




  • Exchange rates were as follows:


At 1 January 2015                                                               GB£ 1= HK$ 15.52


Average for the year ending 31 December 2019           GB£ 1= HK$ 10.05


At 31 December 2018/ 1 January 2019                           GB£ 1= HK$   9.92


At 31 December 2019                                                         GB£ 1= HK$ 10.25





  • Compute SSG’s retained earnings and non-controlling interest as at 31 December 2019.


  • Prepare SSG’s Consolidated Income Statement for the year ended 31 December 2019.


  • Prepare SSG’s Consolidated Balance Sheet for the year ended 31 December 2019.

Jun 10, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here