Ogier Incorporated currently has $800 million in sales, which are projected to grow by 10% in Year 1 and by 5% in Year 2. Its operating profitability ratio (OP) is 10%, and its capital requirement...

Ogier Incorporated currently has $800 million in sales, which are projected to grow by 10% in Year 1 and by 5% in Year 2. Its operating profitability ratio (OP) is 10%, and its capital requirement ratio (CR) is 80%?
a. What are the projected sales in Years 1 and 2?
b. What are the projected amounts of net operating profit after taxes (NOPAT) for Years 1 and 2?

c. What are the projected amounts of total net operating capital (OpCap) for Years 1 and 2?
d. What is the projected FCF for Year 2?