Ocean Tide Industries is planning to introduce a new product with a projected life of eight years. The project is in the government's preferred industry list and qualifies for a one-time subsidy of...


Need help with Question


1, 2 and 3


Ocean Tide Industries is planning to introduce a new product with a projected life of eight<br>years. The project is in the government's preferred industry list and qualifies for a one-time<br>subsidy of $2,000,000 at the start of the project. Initial equipment (IE) will cost $14,000,000<br>and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2. At<br>the end of 8 years, the original equipment, IE, will have no resale value but the supplementary<br>equipment, AE, can be sold for its book value of $100,000. A working capital of $1,500,000<br>will be needed.<br>The sales volume over the eight-year period have been forecast as follows:<br>Year 1<br>80,000 units<br>Year 2<br>120,000 units<br>Years 3-5<br>300,000 units<br>Years 6-8<br>200,000 units<br>A sale price of $100 per unit is expected and the variable expenses will amount to 40% of sales<br>revenue. Fixed cash operating expenses will amount to $1,600,000 per year.<br>Additionally, an extensive advertising campaign will be launched, which will need annual<br>expenses as follows:<br>Year 1<br>$3,000,000<br>Year 2<br>$1,500,000<br>Years 3-5<br>$1,000,000<br>Years 6-8<br>$400,000<br>The company falls in the 50% tax category and believes 12% to be an appropriate estimate for<br>its after-tax cost of capital for a project of this nature. All equipment is depreciated on a straight-<br>line basis. In the event of a negative taxable income, the tax is computed as usual and is reported<br>as a negative number, indicating a reduction in loss after tax.<br>You are required to:<br>1. Compute the initial cash flow for the project<br>2. Compute the earnings before taxes for years 1 through 8<br>3. Compute the earnings after taxes for years 1 through 8 -<br>4. Compute the OCF for years 1 through 8 –<br>5. Compute the Terminal cash flow<br>6. Compute the FCF for years 1 through 8<br>7. Compute the NPV and IRR<br>8. Should the project be accepted?<br>

Extracted text: Ocean Tide Industries is planning to introduce a new product with a projected life of eight years. The project is in the government's preferred industry list and qualifies for a one-time subsidy of $2,000,000 at the start of the project. Initial equipment (IE) will cost $14,000,000 and an additional equipment (AE) costing $1,000,000 will be needed at the end of year 2. At the end of 8 years, the original equipment, IE, will have no resale value but the supplementary equipment, AE, can be sold for its book value of $100,000. A working capital of $1,500,000 will be needed. The sales volume over the eight-year period have been forecast as follows: Year 1 80,000 units Year 2 120,000 units Years 3-5 300,000 units Years 6-8 200,000 units A sale price of $100 per unit is expected and the variable expenses will amount to 40% of sales revenue. Fixed cash operating expenses will amount to $1,600,000 per year. Additionally, an extensive advertising campaign will be launched, which will need annual expenses as follows: Year 1 $3,000,000 Year 2 $1,500,000 Years 3-5 $1,000,000 Years 6-8 $400,000 The company falls in the 50% tax category and believes 12% to be an appropriate estimate for its after-tax cost of capital for a project of this nature. All equipment is depreciated on a straight- line basis. In the event of a negative taxable income, the tax is computed as usual and is reported as a negative number, indicating a reduction in loss after tax. You are required to: 1. Compute the initial cash flow for the project 2. Compute the earnings before taxes for years 1 through 8 3. Compute the earnings after taxes for years 1 through 8 - 4. Compute the OCF for years 1 through 8 – 5. Compute the Terminal cash flow 6. Compute the FCF for years 1 through 8 7. Compute the NPV and IRR 8. Should the project be accepted?
Jun 05, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here