NPV
A project has an initial cost of $65,000, expected net cash inflows of $10,000 per year for 11 years, and a cost of capital of 9%. What is the project's NPV? (Hint:Begin by constructing a timeline.) Do not round intermediate calculations. Round your answer to the nearest cent.
$ ____
IRR
A project has an initial cost of $60,000, expected net cash inflows of $14,000 per year for 7 years, and a cost of capital of 12%. What is the project's IRR? Round your answer to two decimal places.
____%
MIRR
A project has an initial cost of $40,000, expected net cash inflows of $11,000 per year for 11 years, and a cost of capital of 9%. What is the project's MIRR? (Hint:Begin by constructing a timeline.) Do not round intermediate calculations. Round your answer to two decimal places.
____%
Profitability Index
A project has an initial cost of $70,000, expected net cash inflows of $15,000 per year for 10 years, and a cost of capital of 8%. What is the project's PI? (Hint:Begin by constructing a timeline.) Do not round intermediate calculations. Round your answer to two decimal places.
____
Payback
A project has an initial cost of $45,000, expected net cash inflows of $14,000 per year for 9 years, and a cost of capital of 11%. What is the project's payback period? Round your answer to two decimal places.
____years
Discounted Payback
A project has an initial cost of $60,000, expected net cash inflows of $14,000 per year for 7 years, and a cost of capital of 13%. What is the project's discounted payback period? (Hint:Begin by constructing a timeline.) Do not round intermediate calculations. Round your answer to two decimal places.
____years
NPVs and IRRs for Mutually Exclusive Projects
Davis Industries must choose between a gas-powered and an electric-powered forklift truck for moving materials in its factory. Because both forklifts perform the same function, the firm will choose only one. (They are mutually exclusive investments.) The electric-powered truck will cost more, but it will be less expensive to operate; it will cost $21,000, whereas the gas-powered truck will cost $17,230. The cost of capital that applies to both investments is 11%. The life for both types of a truck is estimated to be 6 years, during which time the net cash flows for the electric-powered truck will be $6,100 per year, and those for the gas-powered truck will be $5,300 per year. Annual net cash flows include depreciation expenses. Calculate the NPV and IRR for each type of truck, and decide which to recommend. Do not round intermediate calculations. Round the monetary values to the nearest dollar and percentage values to two decimal places.
|
Electric-powered forklift truck
|
|
Gas-powered forklift truck
|
NPV
|
$
|
|
$
|
IRR
|
%
|
|
%
|
The firm should purchase a (Select: electric-powered or gas-powered) forklift truck.
Capital Budgeting Methods
Project S has a cost of $10,000 and is expected to produce benefits (cash flows) of $3,000 per year for 5 years. Project L costs $25,000 and is expected to produce cash flows of $7,400 per year for 5 years.
Calculate the two projects' NPVs, assuming a cost of capital of 12%. Do not round intermediate calculations. Round your answers to the nearest cent.
Project S:$
Project L:$
Which project would be selected, assuming they are mutually exclusive?
Based on the NPV values,(Select: Project S or Project L) would be selected.
Calculate the two projects' IRRs. Do not round intermediate calculations. Round your answers to two decimal places.
Project S:%
Project L:%
Which project would be selected, assuming they are mutually exclusive?
Based on the IRR values,(Select: Project S or Project L) would be selected.
Calculate the two projects' MIRRs, assuming a cost of capital of 12%. Do not round intermediate calculations. Round your answers to two decimal places.
Project S:%
Project L:%
Which project would be selected, assuming they are mutually exclusive?
Based on the MIRR values,(Select: Project S or Project L) would be selected.
Calculate the two projects' PIs, assuming a cost of capital of 12%. Do not round intermediate calculations. Round your answers to three decimal places.
Project S:
Project L:
Which project would be selected, assuming they are mutually exclusive?
Based on the PI values,(Select: Project S or Project L) would be selected.
Which project should actually be selected?
(Select: Project S or Project L) should actually be selected.
|
Stock Repurchase
A firm has 5 million shares outstanding with a market price of $35 per share. The firm has $35 million in extra cash (short-term investments) that it plans to use in a stock repurchase; the firm has no other financial investments or any debt. What is the firm's value of operations after the repurchase? Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answer to the nearest whole number.
$ ____ million
How many shares will remain after the repurchase? Round your answer to the nearest whole number.
____ shares
Stock Split
JPix management is considering a stock split. JPix currently sells for $78 per share and a 3-for-1 stock split is contemplated. What will be the company's stock price following the stock split, assuming that the split has no effect on the total market value of JPix's equity? Round your answer to the nearest dollar.
$ ____
External Equity Financing
Gardial GreenLights, a manufacturer of energy-efficient lighting solutions, has had such success with its new products that it is planning to substantially expand its manufacturing capacity with a $20 million investment in new machinery. Gardial plans to maintain its current 30% debt-to-total-assets ratio for its capital structure and to maintain its dividend policy in which at the end of each year it distributes 50% of the year's net income. This year's net income was $8 million. How much external equity must Gardial seek now to expand as planned? Enter your answer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Round your answer to two decimal places.
$ ____ million
Stock Split
Suppose you own 5,000 common shares of Laurence Incorporated. The EPS is $10.00, the DPS is $3.00, and the stock sells for $65 per share. Laurence announces a 2-for-1 split. Immediately after the split, how many shares will you have? Round your answer to the nearest whole number.
____ shares
What will the adjusted EPS and DPS be? Round your answers to the nearest cent.
EPS: $ ____
DPS: $ ____
What would you expect the stock price to be? Round your answer to the nearest cent.
$ ____
Stock Split
Fauver Enterprises declared a 5-for-1 stock split last year, and this year its dividend is $0.60 per share. This total dividend payout represents a 12% increase over last year's pre-split total dividend payout. What was last year's dividend per share? Round your answer to the nearest cent.
$ ____
Break-Even Quantity
Shapland Inc. has fixed operating costs of $350,000 and variable costs of $50 per unit. If it sells the product for $85 per unit, what is the break-even quantity? Round your answer to the nearest whole number.
____ units
Unlevered Beta
Counts Accounting’s beta is 1.1 and its tax rate is 25%. If it is financed with 29% debt, what is its unlevered beta? Do not round intermediate calculations. Round your answer to two decimal places.
______
Premium for Financial Risk
Ethier Enterprise has an unlevered beta of 1.5. Ethier is financed with 50% debt and has a levered beta of 2.4. If the risk-free rate is 4.5% and the market risk premium is 5%, how much is the additional premium that Ethier's shareholders require to be compensated for financial risk? Round your answer to one decimal place.
____ %
Value of Equity after Recapitalization
Nichols Corporation's value of operations is equal to $800 million after a recapitalization (the firm had no debt before the recap). It raised $200 million in new debt and used this to buy back stock. Nichols had no short-term investments before or after the recap. After the recap, wd= 25%. What is S (the value of equity after the recap)? Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answer to the nearest whole number.
$ ____ million
Stock Price after Recapitalization
Lee Manufacturing's value of operations is equal to $900 million after a recapitalization. (The firm had no debt before the recap.) Lee raised $300 million in new debt and used this to buy back stock. Lee had no short-term investments before or after the recap. After the recap, wd= 1/3. The firm had 38 million shares before the recap. What is P (the stock price after the recap)? Do not round intermediate calculations. Round your answer to the nearest cent.
$ ____
Shares Remaining After Recapitalization
Dye Trucking raised $300 million in new debt and used this to buy back stock. After the recap, Dye's stock price is $7.50. If Dye had 60 million shares of stock before the recap, how many shares does it have after the recap? Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answer to the nearest whole number.
____ million shares
Receivables Investment
Medwig Corporation has a DSO of 39 days. The company averages $9,750 in sales each day (all customers take credit). What is the company's average accounts receivable? Assume a 365-day year. Round your answer to the nearest dollar.
$ ____
Accounts Payable
A chain of appliance stores, APP Corporation, purchases inventory with a net price of $450,000 each day. The company purchases the inventory under the credit terms of 1/15, net 35. APP always takes the discount but takes the full 15 days to pay its bills. What is the average accounts payable for APP? Round your answer to the nearest dollar.
$ ____
Receivables Investment
Snider Industries sells on terms of 2/10, net 45. Total sales for the year are $700,000. Thirty percent of customers pay on the 10th day and take discounts; the other 70% pay, on average, 50 days after their purchases. Assume a 365-day year.
- What are the day's sales outstanding? Do not round intermediate calculations. Round your answer to the nearest whole number.
____ days
- What is the average amount of receivables? Do not round intermediate calculations. Round your answer to the nearest dollar.
$ ____
- What would happen to average receivables if Snider toughened its collection policy with the result that all non-discount customers paid on the 45th day? Do not round intermediate calculations. Round your answer to the nearest dollar.
$ ____
Cost of Trade Credit
Calculate the nominal annual cost of trade credit under each of the following terms. Assume a 365-day year. Do not round intermediate calculations. Round your answers to two decimal places.
- 1/15, net 20.
____ %
- 2/10, net 55.
____ %
- 3/10, net 45.
____ %
- 2/10, net 45.
____%
- 2/15, net 35.
____ %
Cross Rates
At today's spot exchange rates 1 U.S. dollar can be exchanged for 11 Mexican pesos or for 111.3 Japanese yen. You have pesos that you would like to exchange for yen. What is the cross rate between the yen and the peso; that is, how many yen would you receive for every peso exchanged? Do not round intermediate calculations. Round your answer to two decimal places.
____ yen per peso
Purchasing Power Parity
A computer costs $530 in the United States. The same model costs €555 in France. If purchasing power parity holds, what is the spot exchange rate between the euro and the dollar? Do not round intermediate calculations. Round your answer to two decimal places.
1 euro = $ ____
Purchasing Power Parity
In the spot market, 11.0 pesos can be exchanged for 1 U.S. dollar. A pair of headphones costs $20 in the United States. If purchasing power parity holds, what should be the price of the same headphones in Mexico? Do not round intermediate calculations. Round your answer to two decimal places.
____ pesos
Capital Budgeting Analysis
Section 3, Part 2
Create a valuation spreadsheet for project B. Use the spreadsheet template provided to structure your valuation analysis. Evaluate the project according to the following valuation methods:
>Net Present Value of Discounted CashFlow(use WACC number for discount rate)
>Internal Rate of Return
>PaybackPeriod
>ProfitabilityIndex(use WACC number for discount rate)Provide a synopsis evaluation of each project and provide a clear recommendation of which project management will accept for its capital expenditures budget based on textbook decision rules.
Section 4
Create a second valuation spreadsheet of the project. This should measure the sensitivity of the project as reflected by a 10% reduction in price. Evaluate the project according to the following valuation method:
>Net Present Value of Discounted CashFlow(use WACC number for discount rate)
Provide a synopsis evaluation of each spreadsheet and provide a clear recommendation of which project management will accept for its capital expenditures budget based on textbook decision rules.
Section 5
Create a third valuation spreadsheet of the projectprovided by your instructor. This should measure the sensitivity of the project as reflected by a 10% reduction in sales volume. Evaluate the project according to the following valuation method:
>Net Present Value of Discounted CashFlow(use WACC number for discount rate)
Provide a synopsis evaluation of each spreadsheet and provide a clear recommendation of which project management will accept for its capital expenditures budget based on textbook decision rules.
Project B:
This project requires an initial investment of $2,000,000 in equipment which will cost an additional$100,000 to install. The firm will use the attached MACRS depreciation schedule to expense this equipment. Once the equipment is installed, the company will need to increase net working capital by$70,000. The project will last 6 years at which time the market value for the equipment will be $50,000. The project will project a product with a sales price of $40.00 per unit and the variable cost per unit will be$15.00. The fixed costs would be $150,000 per year. Because this project is not close to current products sold by the business, management wants to adjust the risk profile of this analysis by imposing a 2-percentage point increase over the firm’s WACC.
Years
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
Forecasted Units Sold
|
50,000
|
60,000
|
70,000
|
80,000
|
90,000
|
80,000
|