Answer To: 1. HalfFull Enterprises is a producer of pre-packaged ice, headquartered in Quebec, Canada. Global...
Yash answered on Nov 07 2021
first question
Year 0 1 2 3 4
units to be sold 10,000 10,000 10,000 10,000
Sales price $ 500.00 $ 500.00 $ 500.00 $ 500.00
Sales value $ 5,000,000.00 $ 5,000,000.00 $ 5,000,000.00 $ 5,000,000.00
Production Cost $ 1,750,000.00 $ 1,750,000.00 $ 1,750,000.00 $ 1,750,000.00
Contribution $ 3,250,000.00 $ 3,250,000.00 $ 3,250,000.00 $ 3,250,000.00
Depreciation $ 3,250,000.00 $ 3,250,000.00 $ 3,250,000.00 $ 3,250,000.00
PBT $ - 0 $ - 0 $ - 0 $ - 0
TAX $ - 0 $ - 0 $ - 0 $ - 0
PAT $ - 0 $ - 0 $ - 0 $ - 0
Depreciation $ 3,250,000.00 $ 3,250,000.00 $ 3,250,000.00 $ 3,250,000.00
1.) ANNUAL OPEARTING CASH FLOWS $ 3,250,000.00 $ 3,250,000.00 $ 3,250,000.00 $ 3,250,000.00
CAPITAL EXPENDITURE $ -8,000,000.00
RENTING OF PRODUCTION FACILITY $ -5,000,000.00
2.) CHANGES IN WORKING CAPITAL $ -500,000.00 $ - 0 $ - 0 $ - 0 $ 500,000.00
LOSS OF RETAIL ICE SALES $ -100,000.00 $ ...