Ms. Ga Ling projected the following data for GWAPO Corporation: (amounts in millions of Pesos) Year Revenue Cash Operating Expenses 1 50.00 30.00 55.00 33.00 3 60.50 36.30 4 66.55 39.93 5 73.21 43.92...

Ms. Ga Ling projected the following data for GWAPO Corporation:<br>(amounts in millions of Pesos)<br>Year<br>Revenue Cash Operating Expenses<br>1<br>50.00<br>30.00<br>55.00<br>33.00<br>3<br>60.50<br>36.30<br>4<br>66.55<br>39.93<br>5<br>73.21<br>43.92<br>The company owns<br>a property originally acquired at<br>P50,000,000 with useful life of 10 years. The terminal value is<br>assumed based on the growth rate of the cash flows. Annual<br>capital investment required is P2,000,000. Outstanding loans is<br>P16,620,000. Income tax rate is 30%.<br>How much is the intrinsic value of GWAPO Corporation if the<br>required return for this business is 12%?<br>

Extracted text: Ms. Ga Ling projected the following data for GWAPO Corporation: (amounts in millions of Pesos) Year Revenue Cash Operating Expenses 1 50.00 30.00 55.00 33.00 3 60.50 36.30 4 66.55 39.93 5 73.21 43.92 The company owns a property originally acquired at P50,000,000 with useful life of 10 years. The terminal value is assumed based on the growth rate of the cash flows. Annual capital investment required is P2,000,000. Outstanding loans is P16,620,000. Income tax rate is 30%. How much is the intrinsic value of GWAPO Corporation if the required return for this business is 12%?

Jun 04, 2022

SOLUTION.PDF

Ms. Ga Ling projected the following data for GWAPO Corporation: (amounts in millions of Pesos) Year Revenue Cash Operating Expenses 1 50.00 30.00 55.00 33.00 3 60.50 36.30 4 66.55 39.93 5 73.21 43.92...

Get Answer To This Question

Related Questions & Answers

Submit New Assignment