Monroe Outpatient Surgery Center (MOSC) is developing an operating budget for the month ending June 30, 2021. MOSC expects to perform 80 surgical procedures during the month. MOSC’s average charge...

Monroe Outpatient Surgery Center (MOSC) is developing an operating budget for the month ending June 30, 2021. MOSC expects to perform 80 surgical procedures during the month. MOSC’s average charge (price) per surgical procedure is $2,500. The cost of disposable surgical supplies is $300 per surgical procedure. MOSC also contracts with orthopedic surgeons at a fee of $1,500 per surgical procedure. The monthly salaries for MOSC’s receptionist, bookkeeper, and two surgical nurses total $10,500. MOSC’s occupancy costs, which include space rental, insurance, and all utilities, are $8,200 per month. Average monthly communication costs are $1,200. Office and operating room equipment was installed at a cost of $240,000. The equipment is expected to have a 5-year life and has no salvage value. Prepare MOSC’s operating budget for the month of June 2021.