Answer To: Microsoft Word - SEMESTER 1 Assessment BAHBSM2 Management Accounting Nov 21 Page 1 of 4 National...
Akshay Kumar answered on Nov 12 2021
Question 1
Given
Particular Product 1 Product 2 Product 3
Production Volumes 7,600 12,600 4,100
Selling Price per unit € 48.00 € 81.00 € 70.00
Material Cost per unit € 19.00 € 25.50 € 16.75
Direct Labor Cost per € 4.20 € 8.10 € 6.50
Additional Information
Materials Movements 8 50 100
Machine Hours per unit 0.6 0.6 0.3
Set‐ups (in total) 2 10 10
Orders packed (in total) 2 14 22
Proportion of Engineering work 35% 25% 40%
Particular Amount
Packaging € 60,000
Engineering € 110,000
Set‐up Labor € 19,650
Machine Maintenance
& Depreciation € 400,000
Materials Receiving & Handling € 155,000
Total € 744,650
a)
Calculation of Total Direct Labor Cost
Particular Product 1 Product 2 Product 3
Production Volumes 7,600 12,600 4,100
Direct Labor Cost per € 4.20 € 8.10 € 6.50
Direct Labor Cost € 31,920.00 € 102,060.00 € 26,650.00
Total Direct Labor Cost € 160,630.00
Calculation of Overhead Rate
Particular Amount
Total Direct Labor Cost € 160,630.00
Total Overheard € 744,650.00
Overhead rate as a % of Direct Labor 464%
Calculation of Product Unit Cost
Particular Product 1 Product 2 Product 3
Material Cost per unit € 19.00 € 25.50 € 16.75
Direct Labor Cost per € 4.20 € 8.10 € 6.50
Overhead per Unit € 19.47 € 37.55 € 30.13
Product Unit Cost € 42.67 € 71.15 € 53.38
b)
Particular Cost Driver
Packaging Orders packed (in total)
Engineering Proportion of
Engineering work
Set‐up Labor Set‐ups (in total)
Machine Maintenance
& Depreciation Total Machine Hours
Materials Receiving & Handling Materials Movements
Cost Driver Total Activity
Materials Movements 158
Machine Hours per unit 13350
Set‐ups (in total) 22
Orders packed (in total) 38
Proportion of Engineering work 100%
Overhead Rate
Particular Amount Total Activity Overhead
absorption rate
Packaging € 60,000 38 € 1,578.95
Engineering € 110,000 100% € 110,000
Set‐up Labor € 19,650 22 € 893
Machine Maintenance
& Depreciation € 400,000 13350 € 30
Materials Receiving & Handling € 155,000 158 € 981
c)
Calculation of Overheads applied to each Products
Particular Product 1 Product 2 Product 3
Over Head Cost
Packaging € 3,157.89 € 22,105.26 € 34,736.84
Engineering € 38,500 € 27,500 € 44,000
Set‐up Labor € 1,786.36 € 8,931.82 € 8,931.82
Machine Maintenance
& Depreciation € 136,629.21 € 226,516.85 € 36,853.93
Materials Receiving & Handling € 7,848.10 € 49,050.63 € 98,101.27
Total Overhead applied € 187,921.57 € 334,104.57 € 222,623.86
Production Volumes 7,600 12,600 4,100
Overhead rate Per Unit € 24.73 € 26.52 € 54.30
Calculation of Product Unit Cost
Particular Product 1 Product 2 Product 3
Material Cost per unit € 19.00 € 25.50 € 16.75
Direct Labor Cost per € 4.20 € 8.10 € 6.50
Overhead per Unit € 24.73 € 26.52 € 54.30
Product Unit Cost € 47.93 € 60.12 € 77.55
d
Profit of each Product Under Existing Method
Particular Product 1 Product 2 Product...