Answer To: MCS asks that analysts review the financial health of the client’s business by completing ratio...
Harshit answered on Apr 23 2021
Instructions
Choice Hotels 10-K
In Project 2, you will learn how to access US Securities and Exchange Commission public information about companies. You will also learn how to complete a horizontal analysis and to calculate and analyze ratios.
Start by looking up the 10-K for Choice Hotels (CHH) for year 2018 on the SEC website. Follow these steps:
1. Go to www.SEC.gov.
2. At the top on the right, click Company Filings.
3. In the fast search box, enter the Ticker Symbol for Choice Hotels, CHH.
4. Click Search
5. EDGAR search results will appear. Notice the name and address for Choice Hotels. Also notice the box that reads Filter Results: Filing Type. Enter "10-K" and click Search.
6. You should see a 10-K with a filing date of 2019-02-26. This is the latest available at the time this project was developed.
7. There are two available formats of this 10-K data, and we will use the Documents to answer the questions. You will use the data provided in the worksheets to complete the Ratio Analysis and to answer related questions.
8. Complete the horizontal analysis of financial statements by filling in each grey box.
9. Answer all questions on each tab in this workbook.
10. Explain the significance of your ratio calculations.
Note: Quarterly Financial Statements are not audited. Only annual financial statements are audited by a public accounting firm.
Choice Hotels 10-K
In Project 2, you will learn how to access US Securities and Exchange Commission public information about companies. You will also learn how to complete a horizontal analysis and to calculate and analyze ratios.
Start by looking up the 10-K for Choice Hotels (CHH) for year 2019 on the SEC website. Follow these steps:
1. Go to www.SEC.gov.
2. At the top on the right, click Company Filings.
3. In the fast search box, enter the Ticker Symbol for Choice Hotels, CHH.
4. Click Search
5. EDGAR search results will appear. Notice the name and address for Choice Hotels. Also notice the box that reads Filter Results: Filing Type. Enter "10-K" and click Search.
6. You should see a 10-K with a filing date of 2020-03-02. This is the latest available at the time this project was developed.
7. There are two available formats of this 10-K data, and we will use the Documents to answer the questions. You will use the data provided in the worksheets to complete the Ratio Analysis and to answer related questions.
8. Complete the horizontal analysis of financial statements by filling in each grey box.
9. Answer all questions on each tab in this workbook.
10. Explain the significance of your ratio calculations.
Note: Quarterly Financial Statements are not audited. Only annual financial statements are audited by a public accounting firm.
10-K Document Questions
Read pages 4 and 5 in the 10-K. This is the overview of the business. Use the 2018 and 2019 SEC 10-K reports to answer the following questions:
1. Discuss Choice Hotels’ business model.
Answer: Choices Hotel International is one of the largest hotels in the world which offers Hotel franchisor 14 brands. The company is well known for its construction and development of the hotels as well live conversion brands at developer primary points. As choice Hotel International is a franchise the primary source of income for it is franchise fees. The franchise fees can further be bifurcated into two parts which is initial fee and a variable royalty, marketing and reservation system fees which is based on the the the cross room revenues of that particular franchise. The company focuses on continuous improvement of the performance of the franchisees.
2. On page 5, there is a sentence that reads in part, "Historically, we have returned value to our shareholders in two primary ways:"
What are the two ways?
Answer:
Buy back of shares and Dividends
3. Choice Hotels is a company that has grown to over $1 billion in assets in 2018. So $100 million is a big number for Choice. How much did Choice Hotels pay as a Special Dividend in 2012?
Answer: Approx $600 million
Note:
The Business section continues to page 23, where the Risk section begins. A consultant would be well advised to read all of both sections. The items in 10-K Risk section are designed to give full disclosure.
Of more interest is a section starting on page 37:
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations. (MD&A)
This is where management tells shareholders what happened and why.
The following questions apply to the MD&A.
4. What happened on February 1, 2018? Hint: You may find it useful to read Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Answer: On 1st February 2018 the choice Hotel purchased WoodSpring suites at brand acquiring their 239 hotels with 28680 rooms operating in more than 35 states in US. This led to an increase in the franchising revenue by $29.5 million, the operating income increased by $8.1 million and the income before taxes increased by $1.1 million in the year 2018 the income statement also include an impairment of non franchising Goodwill of $4.3 million and alone valuation allowance charge of $2.8 million.
5. Which 3 of the risks in Item 1A are the most significant? Explain your reasons for selecting them.
Answer: Out of all the risk factors involved in Item 1A the top 3 item which are most significant are as follows:
1. The financial condition of franchisees and travel related companies; and the company has its primary income from the franchise series from the hotels, if the financial condition of those franchisees are not good the overall earning of the company will significantly reduce.
2.Changes in exchange rates or economic weakness in the United States (affecting domestic travel) and internationally could also unfavorably impact future results: As many franchises of the company are located at International locations if the value of dollar depreciates in terms of other currencies the overall income of the company would decrease.
3. The costs and administrative burdens associated with compliance with applicable laws and regulations, including, among others, franchising, lending, privacy, marketing and sales, licensing, labor, climate change, employment and regulations applicable under the Office of Foreign Asset Control and the Foreign Corrupt Practices Act; the most risky factor for any business is to the cost that the company has to bear. Therefore the cost becomes the most risky factor if it increasing.
Income Statement
(New-Old)/Old (New-Old)/Old
Horizontal Analysis 12 Months Ended
Consolidated Statements of Income - USD ($) in Thousands Dec. 31, 2019 Dec. 31, 2018 Dec. 31, 2017 $ Change 2018 to 2019 % Change 2018 to 2019 $ Change 2017 to 2018 % Change 2017 to 2018
REVENUES:
Royalty fees $388,151 $376,676 $341,745 $11,475.00 3.05% $34,931.00 10.22%
Initial franchise and relicensing fees $27,489 $26,072 $23,038 $1,417.00 5.43% $3,034.00 13.17%
Procurement services $61,429 $52,088 $40,451 $9,341.00 17.93% $11,637.00 28.77%
Marketing and reservation system $577,426 $543,677 $499,625 $33,749.00 6.21% $44,052.00 8.82%
Owned Hotels $20,282 $0 $0 $20,282.00 100.00% $0.00 0.00%
Other $40,043 $42,791 $36,438 -$2,748.00 -6.42% $6,353.00 17.44%
Total revenues $1,114,820 $1,041,304 $941,297 $73,516.00 7.06% $100,007.00 10.62%
OPERATING EXPENSES:
Selling, general and administrative $168,833 $170,027 $165,821 -$1,194.00 -0.70% $4,206.00 2.54%
Depreciation and amortization $18,828 $14,330 $6,680 $4,498.00 31.39% $7,650.00 114.52%
Marketing and reservation system $579,139 $534,266 $479,400 $44,873.00 8.40% $54,866.00 11.44%
Owned Hotels $14,448 $0 $0 $14,448.00 100.00% $0.00 0.00%
Total operating expenses $781,248 $718,623 $651,901 $62,625.00 8.71% $66,722.00 10.23%
Impairment of goodwill -$3,097 -$4,289 $0 $1,192.00 -27.79% -$4,289.00 100.00%
Gain on sale of assets, net $100 $82 $257 $18.00 21.95% -$175.00 -68.09%
Operating income $318,642 $318,474 $289,653 $168.00 0.05% $28,821.00 9.95%
OTHER INCOME AND EXPENSES, NET:
Interest expense $46,807 $45,908 $45,039 $899.00 1.96% $869.00 1.93%
Interest income -$9,996 -$7,452 -$5,920 -$2,544.00 34.14% -$1,532.00 25.88%
Loss on extinguishment of debt $7,188 $0 $0 $7,188.00 100.00% $0.00 0.00%
Other (gain) loss -$4,862 $1,437 -$3,229 -$6,299.00 -438.34% $4,666.00 -144.50%
Equity in net (income) loss of affiliates $9,576 $5,323 $4,546 $4,253.00 79.90% $777.00 17.09%
Total other income and expenses, net $48,713 $45,216 $40,436 $3,497.00 7.73% $4,780.00 11.82%
Income before income taxes $269,929 $273,258 $249,217 -$3,329.00 -1.22% $24,041.00 9.65%
Income taxes $47,051 $56,903 $126,890 -$9,852.00 -17.31% -$69,987.00 -55.16%
Net income $222,878 $216,355 $122,327 $6,523.00 3.01% $94,028.00 76.87%
Basic earnings per share:
Basic earnings per share (in dollars per share) $4.00 $3.83 $2.16 $0.17 4.44% $1.67 77.31%
Diluted earnings per share (in dollars per...