McDonalds Annual Data | Millions of US $ except per share data 2016-12-31 2018-12-31 2017-12-31 2017-12-31 Annual Data 2018-12-31 Llal Net Income/Los $5,924.3 $5,192.3 $4,686.5 Llul Lll $1,482...



Using the financial statements in the image, calculate the following ratios for both the FY 2017 and FY 2018:



  • Current Ratio

  • Quick Ratio

  • Total Asset Turnover

  • Average Collection

  • Total Debt to Total Assets

  • Times Interest Earned

  • Net Profit Margin

  • Return on Assets

  • Return on Equity

  • Modified Du Point Equation for FY 2018

  • PE Ratio

  • Market to Book Ratio



McDonalds<br>Annual Data | Millions of US $ except per share data<br>2016-12-31<br>2018-12-31<br>2017-12-31<br>2017-12-31<br>Annual Data<br>2018-12-31<br>Llal<br>Net Income/Los<br>$5,924.3<br>$5,192.3<br>$4,686.5<br>Llul<br>Lll<br>$1,482<br>$1,363.4<br>$1,516.5<br>1.3631<br>Total Depreciation And Amortization - Cash Flow<br>1.8429<br>Current Ratio<br>Llul<br>Lal<br>$33.1<br>$-24<br>$-310.4<br>Long-term Debt / Capital<br>Other Non-Cash Items<br>1.2522<br>1.1244<br>Llal<br>Lll<br>$1,515.1<br>$1,339.4<br>$1,206.1<br>Total Non-Cash Items<br>Debt/Equity Ratio<br>-4.9654<br>-9.0381<br>Change In Accounts Receivable<br>Lll<br>Lll<br>$-479.4<br>$-340.7<br>$-159<br>Gross Margin<br>51.3003<br>46.5408<br>Llal<br>$-1.9<br>$-37.3<br>Change In Inventories<br>$28.1<br>Operating Margin<br>41.962<br>41.8604<br>Llil<br>EBIT Margin<br>$129.4<br>$-59.7<br>$89.8<br>Change In Accounts Payable<br>41.8604<br>41.962<br>Change In Assets/Liabilities<br>Lll<br>EBITDA Margin<br>49.0107<br>47.8348<br>$-980.5<br>Total Change In Assets/Liabilities<br>$167<br>Pre-Tax Profit Margin<br>37.5695<br>$-472.7<br>37.1749<br>Llal<br>$6,966.7<br>$5,551.2<br>$6,059.6<br>Net Profit Margin<br>22.7529<br>Cash Flow From Operating Activities<br>28.1771<br>Llul<br>S-2,581.3<br>$-1,686.9<br>$-1,738.2<br>Net Change In Property, Plant, And Equipment<br>0.6408<br>Asset Turnover<br>0.6751<br>Net Change In Intangible Assets<br>Inventory Turnover Ratio<br>200.3757<br>207.4762<br>$429.1<br>$2,494.8<br>$866.1<br>Net Acquisitions/Divestitures<br>11.5476<br>Receiveable Turnover<br>8.6116<br>Net Change In Short-term Investments<br>Days Sales In Receivables<br>42.3847<br>31.6083<br>Llal<br>Net Change In Long-Term Investments<br>ROE - Return On Equity<br>Lll<br>-94.6616<br>-158.8832<br>Lll<br>Return On Tangible Equity<br>Net Change In Investments - Total<br>-68.9682<br>-91.9365<br>Lll<br>ROA - Return On Assets<br>$-109.5<br>$-302.9<br>$-245.9<br>Investing Activities - Other<br>18.0557<br>15.3602<br>Llal<br>ROI - Return On Investment<br>Cash Flow From Investing Activities<br>$-2,455.1<br>$562<br>$-981.6<br>23.872<br>19.7663<br>Net Long-Term Debt<br>$2,034.9<br>$3,078.1<br>$2,956.6<br>Book Value Per Share<br>-8.1585<br>-4.4517<br>Net Current Debt<br>$95.9<br>$-1,050.3<br>$-286.2<br>Operating Cash Flow Per Share<br>8.868<br>6.8071<br>Debt Issuance/Retirement Net - Total<br>Llul<br>$2,130.8<br>Lll<br>$2,027.8<br>$2,670.4<br>5.5822<br>4.7386<br>Free Cash Flow Per Share<br>Llal<br>$-4,804.5<br>$-4,228.9<br>$-10,871.6<br>Net Common Equity Issued/Repurchased<br>Net Total Equity Issued/Repurchased<br>S-4,804.5<br>$-4,228.9<br>$-10,871.6<br>Llal<br>$-3,255.9<br>$-3,089.2<br>S-3,058.2<br>Total Common And Preferred Stock Dividends Paid<br>Annual Data | Millions of US $ except per share data<br>2017-12-31<br>2018-12-31<br>2016-12-31<br>Lll<br>$-20.5<br>$-20<br>$-3<br>Financial Activities - Other<br>Cash On Hand<br>$866<br>$2,463.8<br>$1,223.4<br>Llal<br>$-5,949.6<br>$-5,310.8<br>$-11,262.4<br>Cash Flow From Financial Activities<br>Notes And Loans Receivable<br>Llal<br>$-1,597.8<br>$1,240.4<br>$-6,462.1<br>Net Cash Flow<br>$51.1<br>$58.8<br>$58.9<br>Inventory<br>Lll<br>$125.1<br>Stock-Based Compensation<br>$117.5<br>$131.3<br>$1,527<br>Other Current Assets<br>$-3,255.9<br>$-3,089.2<br>$-3,058.2<br>Common Stock Dividends Paid<br>Llil<br>$4,053.2<br>$5,327.2<br>$4,848.6<br>Total Current Assets<br>Llal<br>Property, Plant, And Equipment<br>$22,842.7<br>$22,448.3<br>$21,257.6<br>Annual Data | Millions of US $ except per share data<br>2018-12-31<br>2016-12-31<br>Lll<br>2017-12-31<br>$725.9<br>Long-Term Investments<br>$1,202.8<br>$1,085.7<br>Lll<br>Goodwill And Intangible Assets<br>$2,331.5<br>$2,379.7<br>$2,336.5<br>Llul<br>$22,820.4<br>$21,025.2<br>$24,621.9<br>Revenue<br>Llul<br>Other Long-Term Assets<br>$2,381<br>$2,562.8<br>$1,855.3<br>Cost Of Goods Sold<br>Llul<br>$10,239.2<br>$12,199.6<br>$14,417.2<br>Total Long-Term Assets<br>$28,758<br>$28,476.5<br>$26,175.3<br>Llul<br>$10,786<br>$10,620.8<br>$10,204.7<br>Gross Profit<br>Llul<br>$32,811.2<br>$33,803.7<br>$31,023.9<br>Total Assets<br>Research And Development Expenses<br>Llul<br>$2,973.5<br>$2,890.6<br>$3,468.3<br>Total Current Liabilities<br>SG&A Expenses<br>$2,200.2<br>$2,231.3<br>$2,384.5<br>Llil<br>$31,075.3<br>$29,536.4<br>$25,878.5<br>Long Term Debt<br>Other Operating Income Or Expenses<br>$236.8<br>$1,163.2<br>$-75.7<br>Llul<br>$3,177.5<br>$3,525.3<br>$2,064.3<br>Other Non-Current Liabilities<br>$16,877.4<br>Operating Expenses<br>$12,202.6<br>$13,267.7<br>Lll<br>Total Long Term Liabilities<br>$36,096.1<br>$34,181.1<br>$29,759.9<br>Lll<br>Operating Income<br>$8,822.599<br>$9,552.701<br>$7,744.502<br>Lll<br>$39,069.6<br>$37,071.7<br>$33,228.2<br>Total Liabilities<br>Lll<br>Total Non-Operating Income/Expense<br>$-1,006.5<br>$-979.2<br>$-878.5<br>Lll<br>$16.6<br>$16.6<br>$16.6<br>Common Stock Net<br>$7,816.1<br>$8,573.5<br>$6,866<br>Pre-Tax Income<br>Lll<br>$50,487<br>$48,325.8<br>$46,222.7<br>Retained Earnings (Accumulated Deficit)<br>Lll<br>Income Taxes<br>$1,891.8<br>$3,381.2<br>$2,179.5<br>$-2,609.5<br>$-2,178.4<br>$-3,092.9<br>Comprehensive Income<br>Llul<br>$5,924.3<br>$5,192.3<br>$4,686.5<br>Income After Taxes<br>Other Share Holders Equity<br>Other Income<br>Llul<br>$-2,204.3<br>Share Holder Equity<br>$-6,258.4<br>$-3,268<br>Llul<br>$5,924.3<br>$5,192.3<br>$4,686.5<br>Income From Continuous Operations<br>Lll<br>Total Liabilities And Share Holders Equity<br>$32,811.2<br>$33,803.7<br>$31,023.9<br>Income From Discontinued Operations<br>Net Income<br>$5,924.3<br>$5,192.3<br>$4,686.5<br>EBITDA<br>$9,261.002<br>$10,304.6<br>$10,916.1<br>EBIT<br>$8,822.599<br>$9,552.701<br>$7,744.502<br>Basic Shares Outstanding<br>Lll<br>778<br>807<br>854<br>Shares Outstanding<br>786<br>816<br>861<br>Llul<br>$7.61<br>$6.43<br>$5.49<br>Basic EPS<br>Llul<br>$5.44<br>$7.54<br>$6.37<br>EPS - Earnings Per Share<br>3333333333<br>

Extracted text: McDonalds Annual Data | Millions of US $ except per share data 2016-12-31 2018-12-31 2017-12-31 2017-12-31 Annual Data 2018-12-31 Llal Net Income/Los $5,924.3 $5,192.3 $4,686.5 Llul Lll $1,482 $1,363.4 $1,516.5 1.3631 Total Depreciation And Amortization - Cash Flow 1.8429 Current Ratio Llul Lal $33.1 $-24 $-310.4 Long-term Debt / Capital Other Non-Cash Items 1.2522 1.1244 Llal Lll $1,515.1 $1,339.4 $1,206.1 Total Non-Cash Items Debt/Equity Ratio -4.9654 -9.0381 Change In Accounts Receivable Lll Lll $-479.4 $-340.7 $-159 Gross Margin 51.3003 46.5408 Llal $-1.9 $-37.3 Change In Inventories $28.1 Operating Margin 41.962 41.8604 Llil EBIT Margin $129.4 $-59.7 $89.8 Change In Accounts Payable 41.8604 41.962 Change In Assets/Liabilities Lll EBITDA Margin 49.0107 47.8348 $-980.5 Total Change In Assets/Liabilities $167 Pre-Tax Profit Margin 37.5695 $-472.7 37.1749 Llal $6,966.7 $5,551.2 $6,059.6 Net Profit Margin 22.7529 Cash Flow From Operating Activities 28.1771 Llul S-2,581.3 $-1,686.9 $-1,738.2 Net Change In Property, Plant, And Equipment 0.6408 Asset Turnover 0.6751 Net Change In Intangible Assets Inventory Turnover Ratio 200.3757 207.4762 $429.1 $2,494.8 $866.1 Net Acquisitions/Divestitures 11.5476 Receiveable Turnover 8.6116 Net Change In Short-term Investments Days Sales In Receivables 42.3847 31.6083 Llal Net Change In Long-Term Investments ROE - Return On Equity Lll -94.6616 -158.8832 Lll Return On Tangible Equity Net Change In Investments - Total -68.9682 -91.9365 Lll ROA - Return On Assets $-109.5 $-302.9 $-245.9 Investing Activities - Other 18.0557 15.3602 Llal ROI - Return On Investment Cash Flow From Investing Activities $-2,455.1 $562 $-981.6 23.872 19.7663 Net Long-Term Debt $2,034.9 $3,078.1 $2,956.6 Book Value Per Share -8.1585 -4.4517 Net Current Debt $95.9 $-1,050.3 $-286.2 Operating Cash Flow Per Share 8.868 6.8071 Debt Issuance/Retirement Net - Total Llul $2,130.8 Lll $2,027.8 $2,670.4 5.5822 4.7386 Free Cash Flow Per Share Llal $-4,804.5 $-4,228.9 $-10,871.6 Net Common Equity Issued/Repurchased Net Total Equity Issued/Repurchased S-4,804.5 $-4,228.9 $-10,871.6 Llal $-3,255.9 $-3,089.2 S-3,058.2 Total Common And Preferred Stock Dividends Paid Annual Data | Millions of US $ except per share data 2017-12-31 2018-12-31 2016-12-31 Lll $-20.5 $-20 $-3 Financial Activities - Other Cash On Hand $866 $2,463.8 $1,223.4 Llal $-5,949.6 $-5,310.8 $-11,262.4 Cash Flow From Financial Activities Notes And Loans Receivable Llal $-1,597.8 $1,240.4 $-6,462.1 Net Cash Flow $51.1 $58.8 $58.9 Inventory Lll $125.1 Stock-Based Compensation $117.5 $131.3 $1,527 Other Current Assets $-3,255.9 $-3,089.2 $-3,058.2 Common Stock Dividends Paid Llil $4,053.2 $5,327.2 $4,848.6 Total Current Assets Llal Property, Plant, And Equipment $22,842.7 $22,448.3 $21,257.6 Annual Data | Millions of US $ except per share data 2018-12-31 2016-12-31 Lll 2017-12-31 $725.9 Long-Term Investments $1,202.8 $1,085.7 Lll Goodwill And Intangible Assets $2,331.5 $2,379.7 $2,336.5 Llul $22,820.4 $21,025.2 $24,621.9 Revenue Llul Other Long-Term Assets $2,381 $2,562.8 $1,855.3 Cost Of Goods Sold Llul $10,239.2 $12,199.6 $14,417.2 Total Long-Term Assets $28,758 $28,476.5 $26,175.3 Llul $10,786 $10,620.8 $10,204.7 Gross Profit Llul $32,811.2 $33,803.7 $31,023.9 Total Assets Research And Development Expenses Llul $2,973.5 $2,890.6 $3,468.3 Total Current Liabilities SG&A Expenses $2,200.2 $2,231.3 $2,384.5 Llil $31,075.3 $29,536.4 $25,878.5 Long Term Debt Other Operating Income Or Expenses $236.8 $1,163.2 $-75.7 Llul $3,177.5 $3,525.3 $2,064.3 Other Non-Current Liabilities $16,877.4 Operating Expenses $12,202.6 $13,267.7 Lll Total Long Term Liabilities $36,096.1 $34,181.1 $29,759.9 Lll Operating Income $8,822.599 $9,552.701 $7,744.502 Lll $39,069.6 $37,071.7 $33,228.2 Total Liabilities Lll Total Non-Operating Income/Expense $-1,006.5 $-979.2 $-878.5 Lll $16.6 $16.6 $16.6 Common Stock Net $7,816.1 $8,573.5 $6,866 Pre-Tax Income Lll $50,487 $48,325.8 $46,222.7 Retained Earnings (Accumulated Deficit) Lll Income Taxes $1,891.8 $3,381.2 $2,179.5 $-2,609.5 $-2,178.4 $-3,092.9 Comprehensive Income Llul $5,924.3 $5,192.3 $4,686.5 Income After Taxes Other Share Holders Equity Other Income Llul $-2,204.3 Share Holder Equity $-6,258.4 $-3,268 Llul $5,924.3 $5,192.3 $4,686.5 Income From Continuous Operations Lll Total Liabilities And Share Holders Equity $32,811.2 $33,803.7 $31,023.9 Income From Discontinued Operations Net Income $5,924.3 $5,192.3 $4,686.5 EBITDA $9,261.002 $10,304.6 $10,916.1 EBIT $8,822.599 $9,552.701 $7,744.502 Basic Shares Outstanding Lll 778 807 854 Shares Outstanding 786 816 861 Llul $7.61 $6.43 $5.49 Basic EPS Llul $5.44 $7.54 $6.37 EPS - Earnings Per Share 3333333333
Jun 07, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here