Answer To: MBS544 ACCOUNTING PROCESSES SEMESTER 1, 2020 ASSIGNMENT Instructions: You are required to complete...
Neenisha answered on May 14 2021
Journal Entries for the month of June
Journal Entries
as on June 30, 2019
Date
Particulars
Debit ($)
Credit ($)
01/06/19
Cash
1,02,686
Discount Allowed
2,096
Accounts Receivables (Bach Cellos)
1,04,782
01/06/19
Accounts Receivables (Mozart Guitars) (#910)
82,633
Sales
75,121
GST Collected
7,512
01/06/19
Freight Out
8,316
Cash (#153)
8,316
03/06/19
Accounts Payable (Strauss Synthesisers)
47,817
Cash (#154)
46,861
Discount Received
956
04/06/19
Cash
23,326
Sales
21,206
GST Collected
2,121
08/06/19
Cash
30,076
Accounts Receivables (Brahms Pianos)
30,076
09/06/19
Purchases
64,449
GST Paid
6,445
Accounts Payable (Vivaldi Violins) (Inv No VV08)
70,894
09/06/19
Store Supplies
6,098
Cash (#155)
6,098
10/06/19
Accounts Receivables (Bach Cellos) (#911)
83,243
Sales
75,676
GST Collected
7,568
11/06/19
Accounts Payable (Vivaldi Violins)
22,869
Purchase Returns
20,790
GST Paid
2,079
12/06/19
Cash
31,864
Sales
28,967
GST Collected
2,897
15/06/19
Purchases
1,06,029
GST Paid
10,603
Accounts Payable (Strauss Synthesisers) (Inv No SS14)
1,16,632
15/06/19
Staff Salary
73,458
Staff Wages
62,370
Cash (#157)
73,458
Cash (#158)
62,370
15/06/19
Accounts Receivables (Brahms Pianos) (#912)
1,50,478
Sales
1,36,798
GST Collected
13,680
16/06/19
Freight Out
10,395
Cash (#156)
10,395
16/06/19
Accounts Payable (Vivaldi Violins)
1,69,161
Discount Received
709
Cash (#159)
1,68,452
19/06/19
Cash
30,263
Sales
27,512
GST Collected
2,751
22/06/19
Sales Return
25,918
GST Collected
2,592
Accounts Receivables (Brahms Pianos )
28,510
23/06/19
Sundry Expense (Smith Foundation Charity Fund)
12,600
Cash (#160)
12,600
24/06/19
Purchases
1,03,257
GST Paid
10,326
Accounts Payable (Vivaldi Violins) (Inv No VV09)
1,13,583
25/06/19
Cash
1,61,109
Discount Allowed
2,439
Accounts Receivables (Brahms Pianos)
1,63,548
26/06/19
Cash
47,568
Sales
43,243
GST Collected
4,324
28/06/19
Cash
1,35,579
Accounts Receivables (Mozart Guitars )
1,35,579
29/06/19
Accounts Payable (Vivaldi Violins)
83,160
Discount Received
832
Cash (#161)
82,328
29/06/19
Dividend Expense
1,77,100
Dividend Payable
1,77,100
29/06/19
Staff Wages
62,370
Cash (#162)
62,370
30/06/19
Cash
1,26,000
Equity
1,26,000
30/06/19
Cash
28,358
Sales
25,780
GST Collected
2,578
Special Journal
as on June 30, 2019
Date
Account
Invoice No
Sales ($)
GST Collected
Accounts Receivables($)
June 1, 2019
Accounts Receivables (Mozart Guitars) (#910)
910
7512.12
75121.2
June 4, 2019
Cash
21205.8
2120.58
June 10, 2019
Accounts Receivables (Bach Cellos)
911
7567.56
75675.6
June 12, 2019
Cash
28967.4
2896.74
June 16, 2019
Accounts Receivables (Brahms Pianos)
912
13679.82
136798.2
June 19, 2019
Cash
27512.1
2751.21
June 22, 2019
Accounts Receivables (Brahms Pianos )
912
-2591.82
-25918.2
June 26, 2019
Cash
43243.2
4324.32
June 30, 2019
Cash
25779.6
2577.96
Total
146708.1
33326.37
186555.6
Purchase Journal
as on June 30, 2019
Date
Account
Invoice No
Purchases ($)
GST Paid
Accounts Payables ($)
June 8, 2019
Accounts Payable (Vivaldi Violins)
VV08
6444.9
64449
June 11, 2019
Accounts Payable (Vivaldi Violins)
VV08
-2079
-20790
June 14, 2019
Accounts Payable (Strauss Synthesisers)
SS14
10602.9
106029
June 22, 2019
Accounts Payable (Vivaldi Violins)
VV09
10325.7
103257
Total
25294.5
252945
Date
Account
Ref
Cash ($)
Discount Allowed
GST Collected
Accounts Receivables ($)
Sales ($)
Other Accounts ($)
01/06/19
Accounts Receivables (Bach Cellos)
102686
2096
104781.6
June 4, 2019
Sales
21205.8
2120.58
21205.8
June 8, 2019
Accounts Receivables (Brahms Pianos)
30076.2
30076.2
June 12, 2019
Sales
28967.4
2896.74
28967.4
June 19, 2019
Sales
27512.1
2751.21
27512.1
June 25, 2019
Accounts Receivables (Brahms Pianos)
1,61,108.64
2439
1,63,548.00
June 26, 2019
Sales
43,243.20
4324.32
43243.2
June 28, 2019
Accounts Receivables (Mozart Guitars )
1,35,578.52
1,35,578.52
June 30, 2019
Equity
1,26,000.00
126000
June 30, 2019
Sales
25,779.60
2577.96
25779.6
Total
7,02,157.43
4,33,984.32
1,46,708.10
1,26,000.00
Date
Account
Ref
Cash ($)
Discount Received
GST Paid
Accounts Payables ($)
Purchases ($)
Other Accounts($)
June 1, 2019
Delivery Cost
153
8316
8316
June 3, 2019
Accounts Payable (Strauss Synthesisers)
154
46861
956
47817
June 9, 2019
Store Supplies
155
6098.4
6098.4
June 15, 2019
Staff Salary
157
73458
73458
June 15, 2019
Staff Wages
158
62370
62370
June 16, 2019
Delivery Cost
156
10395
10395
June 16, 2019
Accounts Payable (Vivaldi Violins)
159
1,68,452.36
709
1,69,161.30
June 23, 2019
Sundry Expense (Smith Foundation Charity Fund)
160
12600
12600
June 29, 2019
Accounts Payable (Vivaldi Violins)
161
82328.4
832
83160
June 29, 2019
Staff Wages
162
62370
62370
Total
533248.821
300138.3
235607.4
Ledger Accounts as on 30 June, 2019
Cash at Bank
Date
Particulars
Debit ($)
Date
Particulars
Credit ($)
01/06/19
Opening Balance
570017.7
01/06/19
Freight Out
8316
01/06/19
Accounts Receivables (Bach Cellos)
102686
03/06/19
Accounts Payable (Strauss Synthesisers)
46861
04/06/19
Sales
21206
09/06/19
Store Supplies
6098.4
08/06/19
Accounts Receivables (Brahms Pianos)
30076
15/06/19
Staff Salary
73458
12/06/19
Sales
28967
15/06/19
Staff Wages
62370
19/06/19
Sales
27512
16/06/19
Freight Out
10395
25/06/19
Accounts Receivables (Brahms Pianos)
161109
16/06/19
Accounts Payable (Vivaldi Violins)
168452
26/06/19
Sales
43243
23/06/19
Sundry Expense (Smith Foundation Charity Fund)
12600
28/06/19
Accounts Receivables (Mozart Guitars )
135579
29/06/19
Accounts Payable (Vivaldi Violins)
82328
30/06/19
Equity
126000
29/06/19
Staff Wages
62370
30/06/19
Sales
25780
04/06/19
GST Collected
2120.58
12/06/19
GST Collected
2896.74
19/06/19
GST Collected
2751.21
26/06/19
GST Collected
4324.32
30/06/19
GST Collected
2577.96
30/06/19
Closing Balance
753597.117
Accounts Receivable Control
Date
Particulars
Debit ($)
Date
Particulars
Credit ($)
01/06/19
Opening Balance
261954
01/06/19
Cash
102685.968
01/06/19
Sales
75121
08/06/19
Cash
30076
10/06/19
Sales
75676
22/06/19
Sales Return
25918
15/06/19
Sales
136798
25/06/19
Cash
161109
01/06/19
GST Collected
7512.12
28/06/19
Cash
135579
10/06/19
GST Collected
7567.56
22/06/19
GST Collected
2591.82
15/06/19
GST Collected
13679.82
01/06/19
Discount Allowed
2095.632
25/06/19
Discount Allowed
2439.36
30/06/19
Bad Debt
32571
30/06/19
Closing Balance
83243.16
Store Supplies
Date
Particulars
Debit ($)
Date
Particulars
Credit ($)
01/06/19
Opening Balance
151011
30/06/19
Store Supplies Expense
71744
09/06/19
Cash (#155)
6098.4
30/06/19
Closing Balance
85365.4
Inventory
Date
Particulars
Debit ($)
Date
Particulars
Credit ($)
01/06/19
Opening Balance
781200
30/06/19
COGS
15,65,298
30/06/19
Purchases
2200590
30/06/19
Closing Balance
14,16,492
Prepaid Store Rent (paid 1 March 2019)
Date
Particulars
Debit ($)
Date
Particulars
Credit ($)
01/06/19
Opening Balance
739620
30/06/19
Rent
246537
30/06/19
Closing Balance
493083
Prepaid Insurance (paid 1 Nov 2018)
Date
Particulars
Debit ($)
Date
Particulars
Credit ($)
01/06/19
Opening Balance
11340
30/06/19
Insurance Expense
7560
30/06/19
Closing Balance
3780
Purchase Returns
Date
Particulars
Debit ($)
Date
Particulars
Credit ($)
30/06/19
Income Summary
30933
01/06/19
Closing Balance
10143
11/06/19
Accounts Payable (Vivaldi Violins)
20790
30/06/19
Closing Balance
0
Advertising Expense
Date
Particulars
Debit ($)
Date
Particulars
Credit ($)
01/06/19
Opening Balance
43848
30/06/19
Income Summary
43848
30/06/19
Closing...