Manufacturing firm (In Php 000) 1 2 3 4 5 6 Net income 107 2,081 3,896 5,328 6,862 8,509 Depreciation and amortization 14,286 14,286 14,286 14,286 14,286 14,286 Change in NWC (326) (353) (285) (149)...



In approximately how many years will the firm break-even based on discounted payback period?


Manufacturing firm<br>(In Php 000)<br>1<br>2<br>3<br>4<br>5<br>6<br>Net income<br>107<br>2,081<br>3,896<br>5,328<br>6,862<br>8,509<br>Depreciation and<br>amortization<br>14,286<br>14,286<br>14,286<br>14,286<br>14,286<br>14,286<br>Change in NWC<br>(326)<br>(353)<br>(285)<br>(149)<br>(153)<br>(158)<br>Сарех<br>(100,000)<br>Interest expense<br>6,650<br>5,550<br>4,345<br>3,026<br>1,582<br>Incremental cash flows<br>(100,000)<br>20,717<br>21,564<br>22,242<br>22,491<br>22,576<br>22,636<br>Discount factor<br>0.9281<br>0.8613<br>0.7994<br>0.7419<br>0.6885<br>0.6390<br>

Extracted text: Manufacturing firm (In Php 000) 1 2 3 4 5 6 Net income 107 2,081 3,896 5,328 6,862 8,509 Depreciation and amortization 14,286 14,286 14,286 14,286 14,286 14,286 Change in NWC (326) (353) (285) (149) (153) (158) Сарех (100,000) Interest expense 6,650 5,550 4,345 3,026 1,582 Incremental cash flows (100,000) 20,717 21,564 22,242 22,491 22,576 22,636 Discount factor 0.9281 0.8613 0.7994 0.7419 0.6885 0.6390

Jun 05, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here