Answer To: intro:Financial statements provide information about the health of an organisation. They offer a...
Tanmoy answered on Feb 14 2021
Title: An Analysis & Evaluation of Financial Performance of J.Sainsbury PLC
Introduction:
J.Sainsbury plc is second largest food and retail chain supermarket in the United Kingdom. The provide convenience shopping facilities, online home delivery services and financial services through its Sainsbury Bank. Their banking facilities provides, loan, credit card, mortgages and insurance products to the customers. It was founded by John James Sainsbury in the year 1869 as a small grocery store. It slowly enhanced the products and services business and became the largest grocery in London by 1922.
Presently, due to Brexit and slowdown in the economy and due to increase in competitors, J. Sainsbury is facing tough competition and their sales growth and net profit margin is not reflecting sound. Also, the increase in online delivery & services has increased the competition among the various retailers in London. Sainsbury has showed a good performance in terms of proposed dividend and retaining the market share in the retail industry. They also saw a positive cash inflow in the current year 2019.
Hence, we will discuss the financial statements and the ratios of J.Sainsbury which will help us to determine how they have performed in the year 2019 and is are expected to do to enhance their sales and net profit in the next years.
Financial statement
Income statement
Fiscal year is March-February. All values GBP Millions.
2019
2018
2017
Sales/Revenue
29,007
28,459
26,231
Sales Growth
1.93%
8.49%
11.65%
Cost of Goods Sold (COGS) incl. D&A
27,088
26,593
24,721
COGS excluding D&A
26,351
25,863
24,073
Depreciation & Amortization Expense
737
730
648
Depreciation
636
641
594
Amortization of Intangibles
101
89
54
COGS Growth
1.86%
7.57%
11.85%
Gross Income
1,919
1,866
1,510
Gross Income Growth
2.84%
23.58%
8.32%
Gross Profit Margin
6.62%
-
-
SG&A Expense
1,602
1,319
1,164
Other SG&A
1,602
1,319
1,164
SGA Growth
21.46%
13.32%
63.48%
EBIT
317
547
-
Unusual Expense
137
121
-38
Non Operating Income/Expense
136
66
252
Non-Operating Interest Income
3
14
18
Interest Expense
84
109
114
Interest Expense Growth
-22.94%
-4.39%
-5.00%
Gross Interest Expense
90
116
121
Interest Capitalized
6
7
7
Pre-tax Income
235
397
540
Pre-tax Income Growth
-40.81%
-26.48%
-3.40%
Pre-tax Margin
0.81%
-
-
Income Tax
20
100
126
Income Tax - Current Domestic
81
107
113
Income Tax - Current Foreign
-
-
-
Income Tax - Deferred Domestic
-61
-7
13
Equity in Affiliates
4
12
-37
Other After Tax Income (Expense)
-18
-18
-18
Consolidated Net Income
201
291
359
Net Income/ Profit
201
291
359
Net Income Growth
-30.93%
-18.94%
-21.79%
Net Margin
0.69%
-
-
Net Income After Extra-ordinaries
201
291
359
Net Income Available to Common
201
291
359
EPS (Basic)
0.09
0.13
0.18
EPS (Basic) Growth
-31.20%
-24.00%
-26.78%
Basic Shares Outstanding
2,198
2,186
2,049
EPS (Diluted)
0.09
0.13
0.17
EPS (Diluted) Growth
-30.24%
-23.09%
-26.46%
Diluted Shares Outstanding
2,469
2,430
2,280
EBITDA
1,054
1,277
994
EBITDA Growth
-17.46%
28.47%
-21.48%
EBITDA Margin
3.63%
-
-
EBIT
317
547
-
Balance Sheet
Fiscal year is March-February. All values GBP Millions.
2019
2018
2017
2016
Cash & Short Term Investments
1,332
1,943
1,277
1,242
Cash Only
1,121
1,047
842
1,143
Short-Term Investments
211
896
435
99
Cash & Short Term Investments Growth
-31.45%
52.15%
2.82%
-8.27%
Cash & ST Investments / Total Assets
5.63%
8.81%
6.40%
7.28%
Total Accounts Receivable
4,299
4,104
3,260
2,096
Accounts Receivables, Net
144
117
106
96
Accounts Receivables, Gross
391
249
195
175
Bad Debt/Doubtful Accounts
-247
-132
-89
-79
Other Receivables
4,155
3,987
3,154
2,000
Accounts Receivable Growth
4.75%
25.89%
55.53%
6.34%
Accounts Receivable Turnover
6.75
6.93
8.05
11.21
Inventories
1,929
1,810
1,775
968
Finished Goods
1,929
1,810
1,774
967
Progress Payments & Other
-
-
1
1
Other Current Assets
21
9
10
149
Miscellaneous Current Assets
21
9
10
149
Total Current Assets
7,581
7,866
6,322
4,455
Net Property, Plant & Equipment
9,708
9,898
10,006
9,764
Property, Plant & Equipment - Gross
15,711
15,669
15,529
15,259
Buildings
10,558
10,245
10,150
9,773
Construction in Progress
-
328
299
342
Leases
-
98
83
82
Other Property, Plant & Equipment
5,153
4,998
4,997
5,062
Accumulated Depreciation
6,003
5,771
5,523
5,495
Buildings
2,805
2,622
2,461
2,283
Other Property, Plant & Equipment
3,198
3,112
3,029
3,182
Total Investments and Advances
859
789
682
684
LT Investment - Affiliate Companies
205
232
237
327
Other Long-Term Investments
654
557
445
357
Long-Term Note Receivable
3,382
2,367
1,975
1,741
Intangible Assets
1,044
1,072
803
329
Net Goodwill
396
397
250
138
Net Other Intangibles
648
675
553
191
Other Assets
967
9
10
-
Deferred Charges
959
-
-
-
Tangible Other Assets
8
9
10
-
Total Assets
23,648
22,046
19,961
17,050
Assets - Total - Growth
7.27%
10.45%
17.07%
2.39%
Asset Turnover
1.27
-
-
-
Return On Average Assets
0.88%
-
-
-
Liabilities & Shareholders' Equity
All values GBP Millions.
2019
2018
2017
2016
ST Debt & Current Portion LT...