Answer To: Instructions Waterways (Chapter 27) For this assignment, you will apply what you have learned from...
Khushboo answered on Jan 13 2021
Option 1: Buying new Backhoes
Particulars
Year 0
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Total
Purchase costs (net)
(158,000)
(158,000)
Cash inflows
43,900
43,900
43,900
43,900
43,900
43,900
43,900
43,900
351,200
Salvage value
90,000
90,000
Net cash flows
(158,000)
43,900
43,900
43,900
43,900
43,900
43,900
43,900
133,900
283,200
PV factor @8%
1
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
Present value
(158,000)
40,648
37,637
34,849
32,268
29,878
27,664
25,615
72,342
142,902
Net Present Value = Present value of cash inflows- Present value of cash Outflows
Net Present value = $142,902
Profitability index= Present value of cash inflows/ Present value of cash outflows
Profitability index = 1.90
Internal rate of return = 26%
Calculation of payback period
Particulars
Year 0
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year...