Answer To: CHAPTER 8: PLEASE SHOW ALL WORK AND IF ASKED TO EXPLAIN PLEASE LEAVE A DETAILED RESPONSE WITH CLEAR...
Sultana answered on Mar 24 2021
Chapter8
3)
Payback Period
Project A Project B
Year Cashflow Cum Cashflow Net Cashflow Cum Cashflow Net
0 -75,000 -75,000 -125,000 -125,000
1 33,000 33,000 -42,000 29,000 29,000 -96,000
2 36,000 69,000 -6,000 32,000 61,000 -64,000
3 19,000 88,000 13,000 35,000 96,000 -29,000
4 9,000 97,000 22,000 240,000 336,000 211,000
Payback Period of Project A 2.32
Payback Period of Project B 3.12
Based on above calculation, project A should be accepted over project B because of lower paybck period.
6)
NPV
Year Project A Project B
0 -75,000 -125,000
1 33,000 29,000
2 36,000 32,000
3 19,000 35,000
4 9,000 240,000
Rate 9%
NPV 6,623.02 125,587.74
Yes, at 9% rate of return, company should accept both project since NPVs are positive
Now,
Rate 21%
NPV -8,215.22 52,541.73
At 21%. Company should accept only Project B as its NPV is positive
7)
10)
NPV vs IRR
Year Cashflow (A) Cashflow (B) Difference
0 -77,500 -77,500 - 0
1 43,000 21,000 22,000
2 29,000 28,000 1,000
3 23,000 34,000 -11,000
4 21,000 41,000 -20,000
a)
IRR 21.50% 19.32% 12.21%
Project A should be accepted
b)
Rate 11%
NPV 15,426.54 16,012.82
Project B should be accepted
c)
Project A for discount rates above 12.21%
Project B for discount rates below 12.21%
Discount Rate 12.21%
14)
Profitability Index
a)
Rate 11%
Year Cashflow (I) Cashflow (II) Present Value PV of Cashflow (I) PV of Cashflow...