I'm able to do the cash flow, but I am confused about the cash received from customers part of this. I am also confused about the right side of the attached spreadsheet with supporting calculations:...


I'm able to do the cash flow, but I am confused about the cash received from customers part of this.  I am also confused about the right side of the attached spreadsheet with supporting calculations:



North Company’s income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow:


















































NORTH COMPANY
Income Statement
For the Year Ended December 31, 2019
Sales Revenue$770,000
Cost of Goods Sold$550,000
Wages Expense195,000
Advertising Expense31,000
Depreciation Expense24,000
Interest Expense20,000
Gain on Sale of Land(25,000)795,000
Net Loss

$(25,000)
































































































NORTH COMPANY
Balance Sheets
Dec. 31, 2019Dec. 31, 2018

Assets
Cash$80,000$32,000
Accounts Receivable42,00049,000
Inventory107,000115,000
Prepaid Advertising10,00014,000
Plant Assets360,000210,000
Accumulated Depreciation(80,000)(56,000)
Total Assets$519,000$364,000

Liabilities and Stockholders’ Equity
Accounts Payable$19,000$25,000
Interest Payable6,000-
Bonds Payable210,000-
Common Stock245,000245,000
Retained Earnings69,00094,000
Treasury Stock(30,000)-
Total Liabilities and Stockholders’ Equity$519,000$364,000



During 2019, North sold land for $70,000 cash that had originally cost $45,000. North also purchased equipment for cash, acquired treasury stock for cash, and issued bonds payable for cash. Accounts payable relate to merchandise purchases.




Required

a. Calculate the change in cash that occurred during 2019.
b. Prepare a statement of cash flows using the indirect method.


a<br>Change in cash:<br>Supporting calculations:<br>Cash received from customers<br>Change in accounts receivable<br>b<br>Cash paid for merchandise:<br>Cost of goods sold<br>Statement of Cash Flows<br>For the Year Ended December 31, 2019<br>Change in inventory<br>Cash flow from operating activities:<br>Cash received from customers<br>Change in accounts payable<br>S<br>Cash paid for advertising:<br>Advertising expense<br>Change in prepaid advertising<br>Cash flow from investing actvities:<br>Cash paid for interest:<br>Interest expense<br>Change in interest payable<br>$<br>Cash flow from financing activities:<br>Purchase of equipment<br>Ending plant assets<br>Beginning plant assets<br>Sale of land<br>

Extracted text: a Change in cash: Supporting calculations: Cash received from customers Change in accounts receivable b Cash paid for merchandise: Cost of goods sold Statement of Cash Flows For the Year Ended December 31, 2019 Change in inventory Cash flow from operating activities: Cash received from customers Change in accounts payable S Cash paid for advertising: Advertising expense Change in prepaid advertising Cash flow from investing actvities: Cash paid for interest: Interest expense Change in interest payable $ Cash flow from financing activities: Purchase of equipment Ending plant assets Beginning plant assets Sale of land
Jun 02, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here