Answer To: Format of the Report(3000 words) Your submitted assignment at least should have the following...
Soumi answered on Jan 19 2021
ACCOUNTING
NAME: ____________________
STUDENT NUMBER: __________________________
Executive Summary
This assignment deals with analysis of the financial statement of Australia New Zealand Banking Group Limited, Australia Finance Group Limited and Commonwealth Bank of Australia. In the initial part of the assignment, the equity and liability of the three companies has been analysed over a period of three years. The same was followed by analysis of cash flow statement, other comprehensive income statement and accounting for corporate taxes. A detailed analysis of the three companies has indicates various results, which have been mentioned in detail in the assignment. The mentioned statement of the three companies for 2016, 2017 and 2018 has been analysed in detail.
Table of Contents
Introduction of Companies 4
Australia and New Zealand Banking Group Limited (ANZ) 4
Australian Finance Group Ltd (AFG) 4
Commonwealth Bank of Australia (CBA) 4
Equity and Liability 4
Australia and New Zealand banking group Limited ANZ) 4
Australian Finance Group Limited (AFG) 5
Commonwealth Bank of Australia (CBA) 5
Cash Flow Statement 6
Australia and New Zealand Banking Group Limited (ANZ) 6
Australian Finance Group Limited (AFG) 7
Commonwealth Bank of Australia (CBA) 8
Other Comprehensive Income Statements 10
Australia New Zealand Banking Group Ltd (ANZ) 10
Australian Finance Group Limited (AFG) 10
Commonwealth Bank of Australia (CBA) 11
Accounting for Corporate Tax 11
Australia and New Zealand Banking Group Limited (ANZ) 11
Australian Finance Group Limited (AFG) 12
Commonwealth Bank of Australia (CBA) 12
Conclusion 14
References 15
Introduction of Companies
Australia and New Zealand Banking Group Limited (ANZ)
Australia and New Zealand Banking Group Limited (ANZ) is the third largest bank in Australia in terms of market capitalisation. Majority of the operations of the company as based in Australia, with major focus on commercial and retail banking. It offers variety of product and services to meet the need of each target customer (ANZ, 2017).
Australian Finance Group Ltd (AFG)
Australia Finance Group Limited (AFG) is a retail financial services group having operations in all the major cities and regional centres throughout Australia. The company was founded for providing home loans in the year 1992. The core business of the company is residential and commercial aggregation (AFG, 2017).
Commonwealth Bank of Australia (CBA)
It is a leading service provider related to financial services. It does not provide retail, institutional, business, retail and wealth management products to its customer. It is the largest financial institution in Australia in terms of market capitalisation (CBA, 2018). The company focuses on people, productivity, technology and financial strength to ensure that it is the largest financial service provider.
Equity and Liability
Australia and New Zealand Banking Group Limited ANZ)
In the year 2016, the market capitalisation of the company was $80,886 million. The same rose to $86948 in the year 2017. However, in 2018, the market capitalisation was $80979. However, the earnings per shares have continually increased in the past 3 years. The number of shareholders has decreased in 2018 in comparison to 2016. This indicates that the company has bought back some of its shares from the market. The company has paid 100% of its interim as well as final dividend. The total return to shareholders in the year 2016 was 9.2%. However, the same figure in 2017 rose to 13.1% (ANZ, 2017).
However, there was a steep decrease in the return to shareholders to 0.6% in the year 2018. The company has been able to decrease its cost to income ratio in 2017 to 46.1% from 50.7% in 2016. However, the company was unable to sustain the ratio and the ratio rose to 51.6% in the year 2018. The dividend payout ratio has also reduced, which indicates that the company has some profitable projects; in hand, or the company has liquidity shortage. The number of fully paid ordinary shares has reduced, which is an indication of the decrease in the number of equity shares in the market due to buy back process of the company (ANZ, 2018).
Australian Finance Group Limited (AFG)
In the year 2016, the equity was valued at $88.52 million, $107.295 million in 2017 and $93.324 million. The change was mainly due to the change in the retained earnings. In the year 2017, the retained earnings were $63.41 million. The same was due to healthy performance of the company. On the other hand, the same value dropped down to $49.05 million in the year 2018. There was no change in the issued share capital of the company, which indicates no issues of additional shares or buy back of existing shares. The total equity for the shareholders was the highest in the year 2017 due to high-retained earnings. There has been an increase in the share based payment reserve in comparison to the year 2017 and 2016.
There has been an increase in the current liabilities as well as long-term liabilities in the year 2018 over 2017 (AFG, 2017). This indicates that the company has to borrow funds from external sources. The total liability in the year 2016 was $1741.801 million in the year 2016, $1909.931 million in the year 2017 and $2200 million in the year 2018 (AFG, 2018). This indicates that the company is raising funds from external sources to finance its financial operations. The deferred tax liability of the company has increased in the recent years due to increase in operations of the company. The top line of the company has increased, but the bottom line of the company has not increased in a similar manner.
Commonwealth Bank of Australia (CBA)
The total shareholder’s equity in the year 2016 was $60564. The same figure in 2017 was $63716 million and $67860 million. The ordinary share capital of the company has been increasing in the last 3 years, which indicates the use of equity share capital for the expansion process. There has been a decrease in the reserves in the year 2017 over 2016. The same has been used for expansion projects of the company. However, the retained profits have increase in 2018 over 2017. This indicates that the company is able to retain its profits for future expansion. This may be an indication of healthy operations of the company (CBA, 2017).
The company has invested in profitable project, which has led to the increase in equity and reserves. The deposits and public borrowing has decreased in 2018 over 2017, which is an indication of downsizing of business operations of the company. The derivatives liabilities have decreased in $28472 million in 2018 from $30330 million in 2017. This indicates that the company has taken steps to reduce the liabilities. The debt has increased in 2018 in comparison to 2017 and 2016. The current tax liabilities have also increased, which indicates the strategy of the company to reduce long-term debt by raising short-term finance (CBA, 2018). There has been a decrease in deposits and public borrowings, which is not a good symbol for the company.
Cash Flow Statement
Australia and New Zealand Banking Group Limited (ANZ)
The profits in the year 2017 have increased over 2016 from $5720 million to $6421 million. There has been a decrease in the provision for credit impairment, which indicates that the firm is...