The (very last) deadline: 23:59 on Sunday 22nd March 2020 Financial Engineering [35 marks:] Please build a spreadsheet, equipped with a VBA programme, that performs and illustrates the calculation of...

1 answer below »
i was given the original code and was asked to change on top of it and answering the questions


The (very last) deadline: 23:59 on Sunday 22nd March 2020 Financial Engineering [35 marks:] Please build a spreadsheet, equipped with a VBA programme, that performs and illustrates the calculation of the CVA arising from a portfolio (a netting set) consisting of: (A) a forward contract that is long the underlying, and (B) a forward contract that is short the underlying. The two underlyings are different, but the two forwards have the same maturity. The notional of (A) should be greater than the notional of (B). As many of the calculations as possible should be placed in the VBA module(s). In addition to providing central estimates, your tool should facilitate a prudential-valuation analysis. Please write a report (and please make it as concise and to-the-point as possible, and please make it use itemising/enumerating whenever possible) that: [35 marks:] Part One: 0) Starts by a brief introduction focusing in particular on any differences/divergences from the in- class approach; and then 1) Presents a decent illustration of the exposure profile(s) generated by the tool, and briefly comments on the intuition behind them. 2) Lists, and briefly explains, the (top three) value-adding elements (eg in providing extra sophistication/accuracy) of your tool, compared to the in-class spreadsheet; 3) Lists, and briefly explains, the main (say, three) approximations to (or simplifications of) reality, that you have resorted to; 4) Lists, and briefly explains, the main (say, three) opportunities for future work that remain. [30 marks:] Part Two: Then please answer the following questions. They touch on the broad area you have worked on above. Please give succinct (rather than lengthy) answers. a) Assume that the discount rate is exactly 0 (and the following monetary values are in $million). Picking a time horizon, T, you are told that (as calculated at time zero), for a particular portfolio, the EPE is 3 and the ENE is 9 (both corresponding to T). Is this enough to deduce the expected exposure / valuation (again measured at time 0) of that portfolio, corresponding to time horizon T? If so, what is it? b) (Without loss of generality assume that the expected/maximal exposures mentioned here correspond to a single time point in future, T.) Bank A uses for economic capital (EC) a measure equal to: 1.4 * EPE. Bank B, instead, uses the weighted average: 80% * EPE + 20% * ME. How small does the ME (maximal exposure) need to be, relative to the EPE, for Bank A to end up putting aside (for this specific EC aspect) more EC than Bank B? c) Write a piece of VBA code, a macro called readAndPrint, that reads the contents of cells A1 to (horizontally) J1 of sheet “readFrom”, and then prints to cell A1 of sheet “printTo” the individual cell contents (that have been read) separated by commas, with that whole result enclosed in brackets. For example, if the cell content of A1 to J1 of sheet “readFrom” is: a B 50 6 t 5 6 8 8 0 the macro then prints into A1 of sheet “printTo” the following string: (a,b,50,6,t,5,6,8,8,0) NB: Please make sure you use an iteration loop when iterating through the input cells (rather than doing the iterating manually). For the remaining questions, please indicate whether True or False. (Importantly, please include a convincing and targeted explanation of why.) d) If the presumed recovery on a reference entity goes up (and assuming all other market variables of relevance are unchanged), then the implied default probability goes down. e) Take two counterparties with identical exposure profiles, but they differ in their credit qualities: A has a low credit spread, and B has a high credit spread. It then follows that a stress test that bumps credit spreads up by 100bp will result in a higher CVA increase for A than for B. f) (Assume the discount rate to be zero in this question). For a stock, that is now worth $100, and that makes between now and 1 year time two (discrete) dividend payments: $5 (in 1 month time) and $10 (in 9 months time), it then follows that the (continuous-compounding quoted) dividend yield (up to 1 year) is exactly equal to 15%. NB: - Please submit both the spreadsheet and the report (the latter should preferably be in Word format). You should also include the code from your module(s) as an appendix (preserving the default VBA Editor colours) to your report. - In your report’s answers, please use the same numbering used in the questions above. - Please make sure that any (academic or other) sources are properly referenced. - [To be confirmed:] Please note that the Keats submission facility is likely to permit you to submit only a maximum of three files. - And finally: Please submit well ahead of the deadline. (Problems that arose for late submitters in the past include, among many other incidents, discovering that their login/password had expired. It only took them a few minutes to revive them, but because they left it so close to the deadline, they ended up missing the cut-off time. There are plenty of other incidents reported by later submitters – an unexpected loss of internet connection, etc, etc – so please do not treat the deadline as a target. Rather, it is a cliff edge to stay well clear of.)
Answered Same DayMar 19, 2021

Answer To: The (very last) deadline: 23:59 on Sunday 22nd March 2020 Financial Engineering [35 marks:] Please...

Shikha answered on Mar 25 2021
151 Votes
Fwd
    Counterparty credit spread (in BPs):    100    Assumed Recovery:    40%                            The stock in the Short position (G):
    S0:    100                    CVA:    0.008    =(1-D1)*SUMPRODUCT(C14:NC14,C16:NC16)        G0:    90                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            =(1-D1)*SUMPRODUCT(C14:NC14,C16:NC16)    =(1-D1)*SUMPRODUCT(C14:NC14,C16:NC16)    =(1-D1)*SUMPRODUCT(C14:NC14,C16:NC16)
    Par_K:    106.1836546545    =B2*EXP((B4-B7+B8)*B6)                And even more accurately:    0.008    =0.5*(1-D1)*SUMPRODUCT(B14:NB14+C14:NC14,C16:NC16)        Par_K2:    94.6143986738    =L2*EXP(B4*L6)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        =0.5*(1-D1)*SUMPRODUCT(B14:NB14+C14:NC14,C16:NC16)    =0.5*(1-D1)*SUMPRODUCT(B14:NB14+C14:NC14,C16:NC16)    =0.5*(1-D1)*SUMPRODUCT(B14:NB14+C14:NC14,C16:NC16)
    IR:    5%
    Vol:    20%    EEPE:    0.7809697721    =AVERAGE(B12:NC12)                        Vol (for the 2nd stock):    20%
    T:    1    average vt:    -0.4574308937    =AVERAGE(vt!A1:NA100)                        T:    1    =B6
Kherraz, Ammar: The CW prescribed the same maturity for both Forwards
    Div yield:    1%
    CoC (yield):    2%                                    Corr (betw S & G):    99%
    v0:    0    =B2*EXP((-B7+B8)*B6)-B3*EXP(-B4*B6)-L2+L3*EXP(-B4*L6)
            =B11+$B$6/365
    t points:    0    0.002739726    0.0054794521    0.0082191781    0.0109589041    0.0136986301    0.0164383562    0.0191780822    0.0219178082    0.0246575342    0.0273972603    0.0301369863    0.0328767123    0.0356164384    0.0383561644    0.0410958904    0.0438356164    0.0465753425    0.0493150685    0.0520547945    0.0547945205    0.0575342466    0.0602739726    0.0630136986    0.0657534247    0.0684931507    0.0712328767    0.0739726027    0.0767123288    0.0794520548    0.0821917808    0.0849315068    0.0876712329    0.0904109589    0.0931506849    0.095890411    0.098630137    0.101369863    0.104109589    0.1068493151    0.1095890411    0.1123287671    0.1150684932    0.1178082192    0.1205479452    0.1232876712    0.1260273973    0.1287671233    0.1315068493    0.1342465753    0.1369863014    0.1397260274    0.1424657534    0.1452054795    0.1479452055    0.1506849315    0.1534246575    0.1561643836    0.1589041096    0.1616438356    0.1643835616    0.1671232877    0.1698630137    0.1726027397    0.1753424658    0.1780821918    0.1808219178    0.1835616438    0.1863013699    0.1890410959    0.1917808219    0.1945205479    0.197260274    0.2    0.202739726    0.2054794521    0.2082191781    0.2109589041    0.2136986301    0.2164383562    0.2191780822    0.2219178082    0.2246575342    0.2273972603    0.2301369863    0.2328767123    0.2356164384    0.2383561644    0.2410958904    0.2438356164    0.2465753425    0.2493150685    0.2520547945    0.2547945205    0.2575342466    0.2602739726    0.2630136986    0.2657534247    0.2684931507    0.2712328767    0.2739726027    0.2767123288    0.2794520548    0.2821917808    0.2849315068    0.2876712329    0.2904109589    0.2931506849    0.295890411    0.298630137    0.301369863    0.304109589    0.3068493151    0.3095890411    0.3123287671    0.3150684932    0.3178082192    0.3205479452    0.3232876712    0.3260273973    0.3287671233    0.3315068493    0.3342465753    0.3369863014    0.3397260274    0.3424657534    0.3452054795    0.3479452055    0.3506849315    0.3534246575    0.3561643836    0.3589041096    0.3616438356    0.3643835616    0.3671232877    0.3698630137    0.3726027397    0.3753424658    0.3780821918    0.3808219178    0.3835616438    0.3863013699    0.3890410959    0.3917808219    0.3945205479    0.397260274    0.4    0.402739726    0.4054794521    0.4082191781    0.4109589041    0.4136986301    0.4164383562    0.4191780822    0.4219178082    0.4246575342    0.4273972603    0.4301369863    0.4328767123    0.4356164384    0.4383561644    0.4410958904    0.4438356164    0.4465753425    0.4493150685    0.4520547945    0.4547945205    0.4575342466    0.4602739726    0.4630136986    0.4657534247    0.4684931507    0.4712328767    0.4739726027    0.
4767123288    0.4794520548    0.4821917808    0.4849315068    0.4876712329    0.4904109589    0.4931506849    0.495890411    0.498630137    0.501369863    0.504109589    0.5068493151    0.5095890411    0.5123287671    0.5150684932    0.5178082192    0.5205479452    0.5232876712    0.5260273973    0.5287671233    0.5315068493    0.5342465753    0.5369863014    0.5397260274    0.5424657534    0.5452054795    0.5479452055    0.5506849315    0.5534246575    0.5561643836    0.5589041096    0.5616438356    0.5643835616    0.5671232877    0.5698630137    0.5726027397    0.5753424658    0.5780821918    0.5808219178    0.5835616438    0.5863013699    0.5890410959    0.5917808219    0.5945205479    0.597260274    0.6    0.602739726    0.6054794521    0.6082191781    0.6109589041    0.6136986301    0.6164383562    0.6191780822    0.6219178082    0.6246575342    0.6273972603    0.6301369863    0.6328767123    0.6356164384    0.6383561644    0.6410958904    0.6438356164    0.6465753425    0.6493150685    0.6520547945    0.6547945205    0.6575342466    0.6602739726    0.6630136986    0.6657534247    0.6684931507    0.6712328767    0.6739726027    0.6767123288    0.6794520548    0.6821917808    0.6849315068    0.6876712329    0.6904109589    0.6931506849    0.695890411    0.698630137    0.701369863    0.704109589    0.7068493151    0.7095890411    0.7123287671    0.7150684932    0.7178082192    0.7205479452    0.7232876712    0.7260273973    0.7287671233    0.7315068493    0.7342465753    0.7369863014    0.7397260274    0.7424657534    0.7452054795    0.7479452055    0.7506849315    0.7534246575    0.7561643836    0.7589041096    0.7616438356    0.7643835616    0.7671232877    0.7698630137    0.7726027397    0.7753424658    0.7780821918    0.7808219178    0.7835616438    0.7863013699    0.7890410959    0.7917808219    0.7945205479    0.797260274    0.8    0.802739726    0.8054794521    0.8082191781    0.8109589041    0.8136986301    0.8164383562    0.8191780822    0.8219178082    0.8246575342    0.8273972603    0.8301369863    0.8328767123    0.8356164384    0.8383561644    0.8410958904    0.8438356164    0.8465753425    0.8493150685    0.8520547945    0.8547945205    0.8575342466    0.8602739726    0.8630136986    0.8657534247    0.8684931507    0.8712328767    0.8739726027    0.8767123288    0.8794520548    0.8821917808    0.8849315068    0.8876712329    0.8904109589    0.8931506849    0.895890411    0.898630137    0.901369863    0.904109589    0.9068493151    0.9095890411    0.9123287671    0.9150684932    0.9178082192    0.9205479452    0.9232876712    0.9260273973    0.9287671233    0.9315068493    0.9342465753    0.9369863014    0.9397260274    0.9424657534    0.9452054795    0.9479452055    0.9506849315    0.9534246575    0.9561643836    0.9589041096    0.9616438356    0.9643835616    0.9671232877    0.9698630137    0.9726027397    0.9753424658    0.9780821918    0.9808219178    0.9835616438    0.9863013699    0.9890410959    0.9917808219    0.9945205479    0.997260274    1
    EPEs (non discounted):    0    0.073029008    0.0979492644    0.1474196797    0.1593195199    0.1731769573    0.1862431044    0.1799525653    0.1942460253    0.2120984962    0.2436203896    0.2599588683    0.2810409335    0.2955925475    0.2978510723    0.3204215084    0.3179380816    0.3355458089    0.3388104687    0.3775139587    0.3943568811    0.3788138991    0.3829639969    0.3876490418    0.4098006679    0.3996849891    0.4194909015    0.4150401891    0.4006316301    0.4233646467    0.4317245771    0.440334974    0.4426502029    0.4615876128    0.4807257619    0.4704035175    0.4591981404    0.4553218536    0.4572952174    0.4828734692    0.4637445654    0.4816847979    0.4849874117    0.4689615606    0.4901750087    0.5075323693    0.5055804151    0.5108471317    0.516327523    0.5164788124    0.552610521    0.5477876176    0.540091119    0.5596631663    0.5626887163    0.5698453381    0.5837706059    0.5786295939    0.585215925    0.5958599382    0.6007792089    0.5838024464    0.5867361058    0.5833478717    0.5903116093    0.5960994774    0.591204094    0.5966259867    0.6256504145    0.6333199845    0.6401537648    0.6489568665    0.6272919202    0.6387598126    0.6159864901    0.619042968    0.6555057168    0.6774599678    0.6671090667    0.6714308459    0.6726103805    0.6811472638    0.6668574574    0.6712789144    0.6691670033    0.6603605361    0.6605700604    0.642656704    0.6597470303    0.65971769    0.6669756381    0.6825584    0.6902783982    0.7035555133    0.722379922    0.7311540563    0.7583798979    0.7823529365    0.7799643611    0.7703979976    0.7615657441    0.7453124543    0.7428314547    0.7498424634    0.7450613721    0.7441185547    0.7591043382    0.7472801431    0.7743972268    0.7754910431    0.7606660073    0.7573703628    0.742295487    0.7527508659    0.7352230865    0.7313792256    0.7154587445    0.7246890244    0.7171691834    0.7209782929    0.7234563723    0.745414778    0.7302503387    0.7141206776    0.7272336614    0.7307549932    0.7399671022    0.7399361807    0.7290529689    0.7347739765    0.7337883275    0.729239996    0.738003151    0.7245352651    0.7260493936    0.7545292726    0.7573574899    0.7377112884    0.731790842    0.7242001216    0.6818694409    0.6908502139    0.6882711056    0.6870952932    0.6946388744    0.6981896766    0.6910610698    0.6919570825    0.6728660216    0.6814422345    0.6765823989    0.6731654715    0.6997803983    0.6999615991    0.6892330133    0.6857831669    0.6851089799    0.6730595265    0.6757418829    0.6840297618    0.6929485561    0.6928172729    0.7081186629    0.6936812258    0.7009670781    0.6880065247    0.6955852143    0.7375887555    0.7220437736    0.7235603775    0.7503720511    0.7444775664    0.7420277382    0.7453748256    0.7387469374    0.7514581677    0.746972519    0.7523396343    0.7712447626    0.7650977265    0.7652643735    0.7804695416    0.8017264976    0.8167332729    0.8296548072    0.8270246655    0.8012945461    0.7916290719    0.8092198029    0.8123986436    0.8064454435    0.8381431453    0.8228791627    0.8166557332    0.8330197201    0.8075809412    0.8034708653    0.8133470176    0.8062790456    0.8218202102    0.8224735982    0.8141801951    0.8073190417    0.7993804622    0.8125783632    0.793236321    0.7737081349    0.8007823775    0.7958994201    0.8000942065    0.8001909781    0.8140331449    0.8105340723    0.8292149839    0.8398739779    0.8527166257    0.8570844806    0.8529453087    0.8757443817    0.881698894    0.8811619567    0.8776719138    0.8679128887    0.875259756    0.8705023568    0.8678071483    0.8659202091    0.8673557206    0.8654720976    0.8669721326    0.8925336469    0.9051957438    0.9159018374    0.9278643316    0.9472952727    0.9665163519    0.9632434025    0.9555957737    0.957691322    0.9607509247    0.9645003247    0.9541725017    0.9626575386    0.9439843751    0.9871400933    1.0028553108    1.0103972909    1.0054558357    0.997489697    0.9990769896    1.0218508891    1.0043380946    0.9983252099    1.0195980537    1.0257431506    1.0070206583    1.0010710585    0.9806081963    0.9850744981    0.9717603945    0.973348859    0.9853749084    1.0101360264    1.0230046483    1.0192925546    1.0085765664    0.9847231421    0.9691498428    0.9707542888    0.9850196046    0.9740700008    0.9694127136    0.9935430205    0.992033872    1.0065457214    1.0201060067    1.0412318823    1.0338641507    1.048522071    1.0375813958    1.0445303643    1.0435692791    1.0430189715    1.0592856791    1.0580816461    1.0707206357    1.0704648039    1.0846280099    1.0865606602    1.0904620293    1.0607679401    1.0749303647    1.07382867    1.0597219164    1.0501760859    1.0657739039    1.0878042173    1.0923533133    1.0869490287    1.0879794874    1.0920900806    1.0734238364    1.0671124891    1.0608058054    1.0426548255    1.0250749019    1.0078266206    0.9924587876    1.0026863749    1.0106710117    1.0073663716    0.9996647277    1.0066248433    0.9969621929    0.9893853983    0.9851340739    0.9806949586    0.9633037461    0.9599130625    0.9602054219    0.9881448004    0.9931764977    0.9912257993    0.9822907745    0.9937993391    0.9888234445    0.9931015785    0.9730051517    0.966211103    0.9765264667    0.9698895624    0.971040189    0.9609058733    0.9758613619    0.986834422    1.0106191785    1.0285186377    1.0381685943    1.023844505    1.0062637439    0.9946935413    0.9754816098    0.984716752    0.9831397713    0.9917082538    0.9879028283    0.9849957253    0.9876254397    1.0084565016    1.0090984483    1.0099061256    1.01049993    1.0205465401    1.0006311241    0.9949055033    0.9927904955    0.9927911479    0.9822046281    1.0049475586    1.0245130622    1.0193844742    0.9942341081    0.9672698767    0.9631779403    0.9631040701    0.9764366905
        =MAX(B9,0)    =AVERAGE(pe!A1:A100)
    EPEs discounted:    0    0.0730190047    0.0979224327    0.1473591088    0.1592322454    0.1730583835    0.1860900908    0.1797800907    0.1940332695    0.211837166    0.2432868915    0.2595674445    0.2805793279    0.2950666182    0.2972803984    0.3197637841    0.3172419942    0.33476531    0.3379760747    0.3765326657    0.39327793    0.3777257264    0.3818115962    0.3864296038    0.4084555904    0.3983185461    0.4179994819    0.4135079443    0.3990979041    0.4216861234    0.4299540071    0.4384690232    0.4407140651    0.4595056931    0.4784919712    0.4681535562    0.4569391762    0.4530198965    0.4549209615    0.4803006131    0.4612104484    0.4789870279    0.4822050848    0.4662073041    0.4872294153    0.5044133684    0.5024045824    0.5075686812    0.5129436301    0.5130236458    0.5488384502    0.5439739455    0.5362575645    0.5556145731    0.5585417185    0.5655681159    0.5793094986    0.5741291204    0.5805846867    0.5910634929    0.5958615349    0.5789444227    0.5817739695    0.578335161    0.5851588949    0.5908153027    0.5858830513    0.5911751567    0.6198494979    0.6273620112    0.6340446411    0.6426756892    0.6211353425    0.6324040462    0.6097737857    0.6127154973    0.6487166752    0.6703517119    0.6600189979    0.6642038519    0.6652795502    0.6736311047    0.659408644    0.6636897905    0.6615111313    0.6527159988    0.6528336622    0.6350431035    0.6518416599    0.6517233879    0.6588031328    0.6741026087    0.6816335878    0.6946492609    0.7131376761    0.7217006828    0.7484719736    0.7720260499    0.7695635763    0.7600206603    0.7512044664    0.7350716046    0.7325243422    0.7393367841    0.7345220519    0.733492086    0.7481613685    0.7364067421    0.7630247239    0.7639978124    0.7492898429    0.7459412957    0.7309937638    0.7411884161    0.7238307062    0.7199477767    0.704179663    0.7131667284    0.7056697764    0.7093206352    0.7116611514    0.7331611077    0.7181475694    0.7021890356    0.7149849757    0.7183485876    0.7273046602    0.7271746481    0.7163809958    0.7219036665    0.7208365307    0.7162703539    0.7247783634    0.7114543516    0.7128434873    0.7407038806    0.7433784363    0.7239956736    0.718086926    0.7105410125    0.6689170903    0.6776344373    0.675012193    0.6737667283    0.6810706723    0.6844583497    0.6773771438    0.6781625089    0.6593617099    0.6676743311    0.6628218802    0.6593841145    0.6853602767    0.6854438407    0.6748453233    0.6713755167    0.6706236211    0.6587386868    0.6612733785    0.669292113    0.677925876    0.6777045963    0.6925773314    0.678363825    0.6853948999    0.6726301214    0.6799462835    0.7209066926    0.7056166255    0.7070018691    0.7330995324    0.7272411017    0.7247487055    0.7279181302    0.7213466459    0.7336579706    0.7291786815    0.734317347    0.7526664911    0.7465652527    0.7466255787    0.7613561069    0.7819853587    0.7965134989    0.8090043062    0.8063291663    0.7811359063    0.7716078851    0.7886456858    0.791635255    0.7857265664    0.8164980467    0.8015184528    0.795347615    0.8111735068    0.7862941492    0.7821852536    0.7916913079    0.7847040226    0.7997197668    0.8002459536    0.7920681728    0.7852857781    0.7774573492    0.7901850441    0.771270376    0.7521799102    0.7783941826    0.7735417705    0.7775122051    0.7774997313    0.79084103    0.787333786    0.8053696532    0.8156103966    0.827968598    0.8320956929    0.8279637735    0.8499786512    0.8556407536    0.8550025536    0.8514994692    0.8419161223    0.8489266281    0.8441967092    0.8414676695    0.8395229911    0.8407995558    0.8388586844    0.8401974896    0.8648511085    0.8770003366    0.8872514028    0.8987165765    0.9174114363    0.935897944    0.9326009166    0.9250698418    0.926971458    0.9298055385    0.933306313    0.9231860414    0.9312679496    0.9130785783    0.9546906013    0.9697563723    0.9769155984    0.9720047284    0.9641715326    0.965573527    0.9874484409    0.9703923066    0.9644505269    0.9848666284    0.9906666826    0.9724512059    0.9665734302    0.9466860411    0.9508675754    0.9378873205    0.9392917362    0.9507667476    0.9745247043    0.986804468    0.983089052    0.9726204324    0.9494873159    0.9343432668    0.9357618945    0.9493829327    0.9387008727    0.9340847291    0.9572045304    0.9556196628    0.9694660186    0.9823921789    1.0025996685    0.9953689363    1.0093428035    0.9986741254    1.0052248098    1.0041623243    1.0034953227    1.0190060282    1.0177083572    1.0297240124    1.0293369613    1.0428131484    1.0445281948    1.0481350535    1.0194538984    1.0329232288    1.0317232456    1.01803016    1.0087216926    1.0235635824    1.0445782753    1.048802923    1.0434711476    1.0443173211    1.0481193624    1.0300635612    1.0238668914    1.017676374    1.0001263497    0.983128803    0.9664539219    0.9515865967    0.9612612951    0.9687833347    0.9654833898    0.957970717    0.9645084067    0.9551191872    0.9477305595    0.9435289638    0.9391486661    0.9223678568    0.918995363    0.9191493407    0.9457645327    0.9504502193    0.9484535056    0.9397752901    0.9506555056    0.9457660638    0.9497278018    0.9303816295    0.9237586504    0.933492903    0.9270214759    0.9279941148    0.9181832647    0.9323460935    0.9427007008    0.9652895026    0.9822515465    0.9913315994    0.9775198256    0.9606029219    0.9494276682    0.9309624831    0.9396474233    0.9380141153    0.9460597023    0.9423003503    0.9393987483    0.9417777097    0.9615100254    0.9619902992    0.9626283954    0.963062466    0.9725042137    0.9533957067    0.9478105215    0.9456660778    0.9455371647    0.9353263969    0.9568527781    0.9753482973    0.9703328908    0.9462630968    0.9204737673    0.9164542468    0.9162584366    0.9288153112
        =B12*EXP(-$B$4*B11)
    Interval default probabilities:    Filled by Vba: (macro insertTheCreditProbNumbersIntoSheetsFwd)    0.004566%    0.004566%    0.004566%    0.004565%    0.004565%    0.004565%    0.004565%    0.004565%    0.004564%    0.004564%    0.004564%    0.004564%    0.004564%    0.004563%    0.004563%    0.004563%    0.004563%    0.004563%    0.004562%    0.004562%    0.004562%    0.004562%    0.004562%    0.004561%    0.004561%    0.004561%    0.004561%    0.004560%    0.004560%    0.004560%    0.004560%    0.004560%    0.004559%    0.004559%    0.004559%    0.004559%    0.004559%    0.004558%    0.004558%    0.004558%    0.004558%    0.004558%    0.004557%    0.004557%    0.004557%    0.004557%    0.004557%    0.004556%    0.004556%    0.004556%    0.004556%    0.004555%    0.004555%    0.004555%    0.004555%    0.004555%    0.004554%    0.004554%    0.004554%    0.004554%    0.004554%    0.004553%    0.004553%    0.004553%    0.004553%    0.004553%    0.004552%    0.004552%    0.004552%    0.004552%    0.004552%    0.004551%    0.004551%    0.004551%    0.004551%    0.004550%    0.004550%    0.004550%    0.004550%    0.004550%    0.004549%    0.004549%    0.004549%    0.004549%    0.004549%    0.004548%    0.004548%    0.004548%    0.004548%    0.004548%    0.004547%    0.004547%    0.004547%    0.004547%    0.004547%    0.004546%    0.004546%    0.004546%    0.004546%    0.004546%    0.004545%    0.004545%    0.004545%    0.004545%    0.004544%    0.004544%    0.004544%    0.004544%    0.004544%    0.004543%    0.004543%    0.004543%    0.004543%    0.004543%    0.004542%    0.004542%    0.004542%    0.004542%    0.004542%    0.004541%    0.004541%    0.004541%    0.004541%    0.004541%    0.004540%    0.004540%    0.004540%    0.004540%    0.004539%    0.004539%    0.004539%    0.004539%    0.004539%    0.004538%    0.004538%    0.004538%    0.004538%    0.004538%    0.004537%    0.004537%    0.004537%    0.004537%    0.004537%    0.004536%    0.004536%    0.004536%    0.004536%    0.004536%    0.004535%    0.004535%    0.004535%    0.004535%    0.004535%    0.004534%    0.004534%    0.004534%    0.004534%    0.004533%    0.004533%    0.004533%    0.004533%    0.004533%    0.004532%    0.004532%    0.004532%    0.004532%    0.004532%    0.004531%    0.004531%    0.004531%    0.004531%    0.004531%    0.004530%    0.004530%    0.004530%    0.004530%    0.004530%    0.004529%    0.004529%    0.004529%    0.004529%    0.004529%    0.004528%    0.004528%    0.004528%    0.004528%    0.004527%    0.004527%    0.004527%    0.004527%    0.004527%    0.004526%    0.004526%    0.004526%    0.004526%    0.004526%    0.004525%    0.004525%    0.004525%    0.004525%    0.004525%    0.004524%    0.004524%    0.004524%    0.004524%    0.004524%    0.004523%    0.004523%    0.004523%    0.004523%    0.004523%    0.004522%    0.004522%    0.004522%    0.004522%    0.004521%    0.004521%    0.004521%    0.004521%    0.004521%    0.004520%    0.004520%    0.004520%    0.004520%    0.004520%    0.004519%    0.004519%    0.004519%    0.004519%    0.004519%    0.004518%    0.004518%    0.004518%    0.004518%    0.004518%    0.004517%    0.004517%    0.004517%    0.004517%    0.004517%    0.004516%    0.004516%    0.004516%    0.004516%    0.004516%    0.004515%    0.004515%    0.004515%    0.004515%    0.004514%    0.004514%    0.004514%    0.004514%    0.004514%    0.004513%    0.004513%    0.004513%    0.004513%    0.004513%    0.004512%    0.004512%    0.004512%    0.004512%    0.004512%    0.004511%    0.004511%    0.004511%    0.004511%    0.004511%    0.004510%    0.004510%    0.004510%    0.004510%    0.004510%    0.004509%    0.004509%    0.004509%    0.004509%    0.004509%    0.004508%    0.004508%    0.004508%    0.004508%    0.004507%    0.004507%    0.004507%    0.004507%    0.004507%    0.004506%    0.004506%    0.004506%    0.004506%    0.004506%    0.004505%    0.004505%    0.004505%    0.004505%    0.004505%    0.004504%    0.004504%    0.004504%    0.004504%    0.004504%    0.004503%    0.004503%    0.004503%    0.004503%    0.004503%    0.004502%    0.004502%    0.004502%    0.004502%    0.004502%    0.004501%    0.004501%    0.004501%    0.004501%    0.004500%    0.004500%    0.004500%    0.004500%    0.004500%    0.004499%    0.004499%    0.004499%    0.004499%    0.004499%    0.004498%    0.004498%    0.004498%    0.004498%    0.004498%    0.004497%    0.004497%    0.004497%    0.004497%    0.004497%    0.004496%    0.004496%    0.004496%    0.004496%    0.004496%    0.004495%    0.004495%    0.004495%    0.004495%    0.004495%    0.004494%    0.004494%    0.004494%    0.004494%    0.004494%    0.004493%    0.004493%    0.004493%    0.004493%    0.004492%    0.004492%    0.004492%    0.004492%    0.004492%    0.004491%    0.004491%    0.004491%    0.004491%
    Survival probabilities        100.00%    99.99%    99.99%    99.98%    99.98%    99.97%    99.97%    99.96%    99.96%    99.95%    99.95%    99.95%    99.94%    99.94%    99.93%    99.93%    99.92%    99.92%    99.91%    99.91%    99.90%    99.90%    99.90%    99.89%    99.89%    99.88%    99.88%    99.87%    99.87%    99.86%    99.86%    99.85%    99.85%    99.84%    99.84%    99.84%    99.83%    99.83%    99.82%    99.82%    99.81%    99.81%    99.80%    99.80%    99.79%    99.79%    99.79%    99.78%    99.78%    99.77%    99.77%    99.76%    99.76%    99.75%    99.75%    99.74%    99.74%    99.74%    99.73%    99.73%    99.72%    99.72%    99.71%    99.71%    99.70%    99.70%    99.69%    99.69%    99.69%    99.68%    99.68%    99.67%    99.67%    99.66%    99.66%    99.65%    99.65%    99.64%    99.64%    99.64%    99.63%    99.63%    99.62%    99.62%    99.61%    99.61%    99.60%    99.60%    99.59%    99.59%    99.59%    99.58%    99.58%    99.57%    99.57%    99.56%    99.56%    99.55%    99.55%    99.54%    99.54%    99.54%    99.53%    99.53%    99.52%    99.52%    99.51%    99.51%    99.50%    99.50%    99.49%    99.49%    99.49%    99.48%    99.48%    99.47%    99.47%    99.46%    99.46%    99.45%    99.45%    99.44%    99.44%    99.44%    99.43%    99.43%    99.42%    99.42%    99.41%    99.41%    99.40%    99.40%    99.39%    99.39%    99.39%    99.38%    99.38%    99.37%    99.37%    99.36%    99.36%    99.35%    99.35%    99.34%    99.34%    99.34%    99.33%    99.33%    99.32%    99.32%    99.31%    99.31%    99.30%    99.30%    99.29%    99.29%    99.29%    99.28%    99.28%    99.27%    99.27%    99.26%    99.26%    99.25%    99.25%    99.24%    99.24%    99.24%    99.23%    99.23%    99.22%    99.22%    99.21%    99.21%    99.20%    99.20%    99.20%    99.19%    99.19%    99.18%    99.18%    99.17%    99.17%    99.16%    99.16%    99.15%    99.15%    99.15%    99.14%    99.14%    99.13%    99.13%    99.12%    99.12%    99.11%    99.11%    99.10%    99.10%    99.10%    99.09%    99.09%    99.08%    99.08%    99.07%    99.07%    99.06%    99.06%    99.05%    99.05%    99.05%    99.04%    99.04%    99.03%    99.03%    99.02%    99.02%    99.01%    99.01%    99.00%    99.00%    99.00%    98.99%    98.99%    98.98%    98.98%    98.97%    98.97%    98.96%    98.96%    98.96%    98.95%    98.95%    98.94%    98.94%    98.93%    98.93%    98.92%    98.92%    98.91%    98.91%    98.91%    98.90%    98.90%    98.89%    98.89%    98.88%    98.88%    98.87%    98.87%    98.86%    98.86%    98.86%    98.85%    98.85%    98.84%    98.84%    98.83%    98.83%    98.82%    98.82%    98.82%    98.81%    98.81%    98.80%    98.80%    98.79%    98.79%    98.78%    98.78%    98.77%    98.77%    98.77%    98.76%    98.76%    98.75%    98.75%    98.74%    98.74%    98.73%    98.73%    98.73%    98.72%    98.72%    98.71%    98.71%    98.70%    98.70%    98.69%    98.69%    98.68%    98.68%    98.68%    98.67%    98.67%    98.66%    98.66%    98.65%    98.65%    98.64%    98.64%    98.63%    98.63%    98.63%    98.62%    98.62%    98.61%    98.61%    98.60%    98.60%    98.59%    98.59%    98.59%    98.58%    98.58%    98.57%    98.57%    98.56%    98.56%    98.55%    98.55%    98.54%    98.54%    98.54%    98.53%    98.53%    98.52%    98.52%    98.51%    98.51%    98.50%    98.50%    98.50%    98.49%    98.49%    98.48%    98.48%    98.47%    98.47%    98.46%    98.46%    98.45%    98.45%    98.45%    98.44%    98.44%    98.43%    98.43%    98.42%    98.42%    98.41%    98.41%    98.41%    98.40%    98.40%    98.39%    98.39%    98.38%    98.38%    98.37%    98.37%    98.37%    98.36%    98.36%    98.35%    98.35%
        A Check!:    100.00%    99.99%    99.99%    99.98%    99.98%    99.97%    99.97%    99.96%    99.96%    99.95%    99.95%    99.95%    99.94%    99.94%    99.93%    99.93%    99.92%    99.92%    99.91%    99.91%    99.90%    99.90%    99.90%    99.89%    99.89%    99.88%    99.88%    99.87%    99.87%    99.86%    99.86%    99.85%    99.85%    99.84%    99.84%    99.84%    99.83%    99.83%    99.82%    99.82%    99.81%    99.81%    99.80%    99.80%    99.79%    99.79%    99.79%    99.78%    99.78%    99.77%    99.77%    99.76%    99.76%    99.75%    99.75%    99.74%    99.74%    99.74%    99.73%    99.73%    99.72%    99.72%    99.71%    99.71%    99.70%    99.70%    99.69%    99.69%    99.69%    99.68%    99.68%    99.67%    99.67%    99.66%    99.66%    99.65%    99.65%    99.64%    99.64%    99.64%    99.63%    99.63%    99.62%    99.62%    99.61%    99.61%    99.60%    99.60%    99.59%    99.59%    99.59%    99.58%    99.58%    99.57%    99.57%    99.56%    99.56%    99.55%    99.55%    99.54%    99.54%    99.54%    99.53%    99.53%    99.52%    99.52%    99.51%    99.51%    99.50%    99.50%    99.49%    99.49%    99.49%    99.48%    99.48%    99.47%    99.47%    99.46%    99.46%    99.45%    99.45%    99.44%    99.44%    99.44%    99.43%    99.43%    99.42%    99.42%    99.41%    99.41%    99.40%    99.40%    99.39%    99.39%    99.39%    99.38%    99.38%    99.37%    99.37%    99.36%    99.36%    99.35%    99.35%    99.34%    99.34%    99.34%    99.33%    99.33%    99.32%    99.32%    99.31%    99.31%    99.30%    99.30%    99.29%    99.29%    99.29%    99.28%    99.28%    99.27%    99.27%    99.26%    99.26%    99.25%    99.25%    99.24%    99.24%    99.24%    99.23%    99.23%    99.22%    99.22%    99.21%    99.21%    99.20%    99.20%    99.20%    99.19%    99.19%    99.18%    99.18%    99.17%    99.17%    99.16%    99.16%    99.15%    99.15%    99.15%    99.14%    99.14%    99.13%    99.13%    99.12%    99.12%    99.11%    99.11%    99.10%    99.10%    99.10%    99.09%    99.09%    99.08%    99.08%    99.07%    99.07%    99.06%    99.06%    99.05%    99.05%    99.05%    99.04%    99.04%    99.03%    99.03%    99.02%    99.02%    99.01%    99.01%    99.00%    99.00%    99.00%    98.99%    98.99%    98.98%    98.98%    98.97%    98.97%    98.96%    98.96%    98.96%    98.95%    98.95%    98.94%    98.94%    98.93%    98.93%    98.92%    98.92%    98.91%    98.91%    98.91%    98.90%    98.90%    98.89%    98.89%    98.88%    98.88%    98.87%    98.87%    98.86%    98.86%    98.86%    98.85%    98.85%    98.84%    98.84%    98.83%    98.83%    98.82%    98.82%    98.82%    98.81%    98.81%    98.80%    98.80%    98.79%    98.79%    98.78%    98.78%    98.77%    98.77%    98.77%    98.76%    98.76%    98.75%    98.75%    98.74%    98.74%    98.73%    98.73%    98.73%    98.72%    98.72%    98.71%    98.71%    98.70%    98.70%    98.69%    98.69%    98.68%    98.68%    98.68%    98.67%    98.67%    98.66%    98.66%    98.65%    98.65%    98.64%    98.64%    98.63%    98.63%    98.63%    98.62%    98.62%    98.61%    98.61%    98.60%    98.60%    98.59%    98.59%    98.59%    98.58%    98.58%    98.57%    98.57%    98.56%    98.56%    98.55%    98.55%    98.54%    98.54%    98.54%    98.53%    98.53%    98.52%    98.52%    98.51%    98.51%    98.50%    98.50%    98.50%    98.49%    98.49%    98.48%    98.48%    98.47%    98.47%    98.46%    98.46%    98.45%    98.45%    98.45%    98.44%    98.44%    98.43%    98.43%    98.42%    98.42%    98.41%    98.41%    98.41%    98.40%    98.40%    98.39%    98.39%    98.38%    98.38%    98.37%    98.37%    98.37%    98.36%    98.36%    98.35%    98.35%
            =1-SUM($C16:C16)
EPEs (non discounted):    0    2.7397260273972603E-3    5.4794520547945206E-3    8.2191780821917818E-3    1.0958904109589041E-2    1.3698630136986301E-2    1.643835616438356E-2    1.9178082191780819E-2    2.1917808219178079E-2    2.4657534246575338E-2    2.7397260273972598E-2    3.0136986301369857E-2    3.287671232876712E-2    3.5616438356164383E-2    3.8356164383561646E-2    4.1095890410958909E-2    4.3835616438356172E-2    4.6575342465753435E-2    4.9315068493150697E-2    5.205479452054796E-2    5.4794520547945223E-2    5.7534246575342486E-2    6.0273972602739749E-2    6.3013698630137005E-2    6.5753424657534268E-2    6.8493150684931531E-2    7.1232876712328794E-2    7.3972602739726057E-2    7.6712328767123319E-2    7.9452054794520582E-2    8.2191780821917845E-2    8.4931506849315108E-2    8.7671232876712371E-2    9.0410958904109634E-2    9.3150684931506897E-2    9.589041095890416E-2    9.8630136986301423E-2    0.10136986301369869    0.10410958904109595    0.10684931506849321    0.10958904109589047    0.11232876712328774    0.115068493150685    0.11780821917808226    0.12054794520547953    0.12328767123287679    0.12602739726027404    0.12876712328767129    0.13150684931506854    0.13424657534246578    0.13698630136986303    0.13972602739726028    0.14246575342465753    0.14520547945205478    0.14794520547945203    0.15068493150684928    0.15342465753424653    0.15616438356164378    0.15890410958904103    0.16164383561643828    0.16438356164383552    0.16712328767123277    0.16986301369863002    0.17260273972602727    0.17534246575342452    0.17808219178082177    0.18082191780821902    0.18356164383561627    0.18630136986301352    0.18904109589041077    0.19178082191780801    0.19452054794520526    0.19726027397260251    0.19999999999999976    0.20273972602739701    0.20547945205479426    0.20821917808219151    0.21095890410958876    0.21369863013698601    0.21643835616438326    0.2191780821917805    0.22191780821917775    0.224657534246575    0.22739726027397225    0.2301369863013695    0.23287671232876675    0.235616438356164    0.23835616438356125    0.2410958904109585    0.24383561643835575    0.24657534246575299    0.24931506849315024    0.25205479452054752    0.25479452054794477    0.25753424657534202    0.26027397260273927    0.26301369863013652    0.26575342465753377    0.26849315068493101    0.27123287671232826    0.27397260273972551    0.27671232876712276    0.27945205479452001    0.28219178082191726    0.28493150684931451    0.28767123287671176    0.29041095890410901    0.29315068493150626    0.2958904109589035    0.29863013698630075    0.301369863013698    0.30410958904109525    0.3068493150684925    0.30958904109588975    0.312328767123287    0.31506849315068425    0.3178082191780815    0.32054794520547875    0.32328767123287599    0.32602739726027324    0.32876712328767049    0.33150684931506774    0.33424657534246499    0.33698630136986224    0.33972602739725949    0.34246575342465674    0.34520547945205399    0.34794520547945124    0.35068493150684849    0.35342465753424573    0.35616438356164298    0.35890410958904023    0.36164383561643748    0.36438356164383473    0.36712328767123198    0.36986301369862923    0.37260273972602648    0.37534246575342373    0.37808219178082098    0.38082191780821822    0.38356164383561547    0.38630136986301272    0.38904109589040997    0.39178082191780722    0.39452054794520447    0.39726027397260172    0.39999999999999897    0.40273972602739622    0.40547945205479347    0.40821917808219071    0.41095890410958796    0.41369863013698521    0.41643835616438246    0.41917808219177971    0.42191780821917696    0.42465753424657421    0.42739726027397146    0.43013698630136871    0.43287671232876596    0.4356164383561632    0.43835616438356045    0.4410958904109577    0.44383561643835495    0.4465753424657522    0.44931506849314945    0.4520547945205467    0.45479452054794395    0.4575342465753412    0.46027397260273845    0.46301369863013569    0.46575342465753294    0.46849315068493019    0.47123287671232744    0.47397260273972469    0.47671232876712194    0.47945205479451919    0.48219178082191644    0.48493150684931369    0.48767123287671094    0.49041095890410819    0.49315068493150543    0.49589041095890268    0.49863013698629993    0.50136986301369724    0.50410958904109449    0.50684931506849173    0.50958904109588898    0.51232876712328623    0.51506849315068348    0.51780821917808073    0.52054794520547798    0.52328767123287523    0.52602739726027248    0.52876712328766973    0.53150684931506698    0.53424657534246422    0.53698630136986147    0.53972602739725872    0.54246575342465597    0.54520547945205322    0.54794520547945047    0.55068493150684772    0.55342465753424497    0.55616438356164222    0.55890410958903947    0.56164383561643672    0.56438356164383396    0.56712328767123121    0.56986301369862846    0.57260273972602571    0.57534246575342296    0.57808219178082021    0.58082191780821746    0.58356164383561471    0.58630136986301196    0.58904109589040921    0.59178082191780645    0.5945205479452037    0.59726027397260095    0.5999999999999982    0.60273972602739545    0.6054794520547927    0.60821917808218995    0.6109589041095872    0.61369863013698445    0.6164383561643817    0.61917808219177894    0.62191780821917619    0.62465753424657344    0.62739726027397069    0.63013698630136794    0.63287671232876519    0.63561643835616244    0.63835616438355969    0.64109589041095694    0.64383561643835419    0.64657534246575143    0.64931506849314868    0.65205479452054593    0.65479452054794318    0.65753424657534043    0.66027397260273768    0.66301369863013493    0.66575342465753218    0.66849315068492943    0.67123287671232668    0.67397260273972392    0.67671232876712117    0.67945205479451842    0.68219178082191567    0.68493150684931292    0.68767123287671017    0.69041095890410742    0.69315068493150467    0.69589041095890192    0.69863013698629917    0.70136986301369642    0.70410958904109366    0.70684931506849091    0.70958904109588816    0.71232876712328541    0.71506849315068266    0.71780821917807991    0.72054794520547716    0.72328767123287441    0.72602739726027166    0.72876712328766891    0.73150684931506615    0.7342465753424634    0.73698630136986065    0.7397260273972579    0.74246575342465515    0.7452054794520524    0.74794520547944965    0.7506849315068469    0.75342465753424415    0.7561643835616414    0.75890410958903864    0.76164383561643589    0.76438356164383314    0.76712328767123039    0.76986301369862764    0.77260273972602489    0.77534246575342214    0.77808219178081939    0.78082191780821664    0.78356164383561389    0.78630136986301113    0.78904109589040838    0.79178082191780563    0.79452054794520288    0.79726027397260013    0.79999999999999738    0.80273972602739463    0.80547945205479188    0.80821917808218913    0.81095890410958638    0.81369863013698362    0.81643835616438087    0.81917808219177812    0.82191780821917537    0.82465753424657262    0.82739726027396987    0.83013698630136712    0.83287671232876437    0.83561643835616162    0.83835616438355887    0.84109589041095612    0.84383561643835336    0.84657534246575061    0.84931506849314786    0.85205479452054511    0.85479452054794236    0.85753424657533961    0.86027397260273686    0.86301369863013411    0.86575342465753136    0.86849315068492861    0.87123287671232585    0.8739726027397231    0.87671232876712035    0.8794520547945176    0.88219178082191485    0.8849315068493121    0.88767123287670935    0.8904109589041066    0.89315068493150385    0.8958904109589011    0.89863013698629834    0.90136986301369559    0.90410958904109284    0.90684931506849009    0.90958904109588734    0.91232876712328459    0.91506849315068184    0.91780821917807909    0.92054794520547634    0.92328767123287359    0.92602739726027083    0.92876712328766808    0.93150684931506533    0.93424657534246258    0.93698630136985983    0.93972602739725708    0.94246575342465433    0.94520547945205158    0.94794520547944883    0.95068493150684608    0.95342465753424332    0.95616438356164057    0.95890410958903782    0.96164383561643507    0.96438356164383232    0.96712328767122957    0.96986301369862682    0.97260273972602407    0.97534246575342132    0.97808219178081857    0.98082191780821582    0.98356164383561306    0.98630136986301031    0.98904109589040756    0.99178082191780481    0.99452054794520206    0.99726027397259931    0.99999999999999656    0    7.3029007952454678E-2    9.7949264430699512E-2    0.14741967973667341    0.15931951989814094    0.17317695728491572    0.18624310442373904    0.17995256527021805    0.19424602527528168    0.21209849616034404    0.24362038962431395    0.25995886831303827    0.28104093353394288    0.29559254748358282    0.29785107226979585    0.32042150844600525    0.31793808163122855    0.33554580893958252    0.33881046866473485    0.37751395867601656    0.39435688110709727    0.3788138991107548    0.38296399692392524    0.38764904175895543    0.40980066793959963    0.39968498914108541    0.4194909015295426    0.41504018911027168    0.40063163014298403    0.42336464667314438    0.43172457705039013    0.44033497404150673    0.44265020285820644    0.4615876127842175    0.48072576190161087    0.47040351748278147    0.45919814039156492    0.45532185357865984    0.45729521739499396    0.48287346923462104    0.46374456538122599    0.4816847978602396    0.4849874117431166    0.46896156056479371    0.49017500872559616    0.50753236931207035    0.50558041508417628    0.51084713171371621    0.51632752303195095    0.51647881235940007    0.55261052097168706    0.54778761763227568    0.54009111895216955    0.55966316632875623    0.562688716280488    0.56984533813691884    0.58377060592333985    0.57862959385242574    0.58521592504979458    0.59585993817868665    0.60077920889900116    0.58380244639795909    0.58673610577541546    0.58334787173238867    0.59031160929194837    0.59609947740866198    0.59120409397278795    0.59662598667880129    0.62565041446997149    0.63331998451313043    0.64015376476078512    0.64895686646400352    0.62729192023642089    0.63875981255307324    0.61598649005847395    0.6190429680054611    0.65550571676185465    0.67745996784166163    0.66710906670556025    0.67143084586648938    0.67261038052562738    0.68114726375314094    0.66685745744358227    0.67127891441005716    0.66916700325005163    0.66036053609670065    0.66057006037682897    0.64265670397485652    0.65974703025432391    0.65971768995294411    0.66697563814261596    0.68255839998009749    0.69027839817356917    0.70355551329813593    0.72237992201441326    0.73115405629702768    0.758379897913112    0.78235293646178139    0.77996436106126188    0.77039799761205596    0.76156574412399336    0.74531245429609927    0.74283145473456658    0.74984246335829541    0.74506137205148892    0.74411855465668952    0.75910433817906853    0.74728014306149437    0.77439722677066214    0.77549104306531358    0.76066600734255285    0.75737036279028414    0.74229548700977643    0.75275086592809359    0.7352230865020013    0.7313792255813909    0.71545874447625701    0.72468902442148475    0.71716918336400459    0.7209782929278693    0.72345637229961079    0.7454147779759791    0.73025033873610068    0.71412067759171494    0.72723366138465495    0.73075499320268211    0.73996710217241046    0.7399361807129341    0.72905296886086179    0.73477397646861009    0.73378832754104562    0.72923999599707545    0.73800315103045999    0.72453526506747645    0.72604939362371335    0.75452927262114589    0.75735748988731022    0.73771128843357314    0.73179084197420463    0.72420012161438874    0.68186944089222823    0.69085021385453149    0.68827110560455163    0.68709529315001294    0.69463887441132632    0.69818967663070564    0.69106106983383531    0.69195708252132482    0.67286602160348674    0.68144223446943442    0.67658239892165495    0.67316547153219564    0.6997803983294375    0.69996159913093725    0.68923301330710118    0.68578316687812702    0.68510897987498043    0.67305952652151835    0.67574188293129878    0.68402976175991181    0.69294855607736006    0.69281727286746231    0.70811866287219072    0.69368122578498859    0.70096707809320224    0.68800652473803681    0.69558521431905673    0.73758875551421921    0.7220437735580757    0.72356037750100444    0.75037205110028471    0.7444775664280584    0.74202773824917723    0.74537482560245893    0.73874693736459829    0.75145816774892882    0.74697251904058737    0.75233963430644635    0.77124476263365427    0.7650977264649329    0.76526437350646159    0.7804695415768661    0.80172649763503612    0.81673327285583863    0.82965480722339069    0.82702466550313991    0.80129454612702278    0.7916290718804383    0.80921980290329742    0.81239864359539982    0.80644544349141045    0.83814314534127721    0.8228791626564953    0.81665573315585449    0.83301972007101621    0.80758094116298307    0.8034708652851773    0.81334701760686745    0.80627904561451746    0.82182021020250229    0.82247359817477128    0.81418019511946083    0.80731904168076885    0.7993804621687155    0.81257836317705057    0.79323632097855512    0.77370813488001078    0.80078237750587877    0.79589942009962467    0.8000942064983303    0.80019097805992923    0.81403314491676415    0.81053407227127183    0.82921498392651072    0.83987397793060903    0.85271662574747098    0.85708448056534892    0.852945308728706    0.87574438171247937    0.88169889398607804    0.88116195673705544    0.87767191380039622    0.86791288870236316    0.87525975597284233    0.87050235684623545    0.86780714828552707    0.86592020905098521    0.8673557206350212    0.86547209760049071    0.86697213257344841    0.89253364691763215    0.90519574382815848    0.91590183743361819    0.92786433159821069    0.9472952727000532    0.96651635187572182    0.9632434025194121    0.95559577366818449    0.95769132198475415    0.96075092473830503    0.96450032472230474    0.95417250168859047    0.9626575385662538    0.94398437510787703    0.98714009329821817    1.0028553108486356    1.0103972909445345    1.0054558357102128    0.99748969701928403    0.99907698960204738    1.0218508890704951    1.0043380945715217    0.99832520993308183    1.0195980536744096    1.0257431505587764    1.0070206582742298    1.0010710585078499    0.98060819632374774    0.98507449809267911    0.97176039454130869    0.9733488590163174    0.98537490838466513    1.0101360263894525    1.0230046482708357    1.0192925545787381    1.0085765664100277    0.9847231420574184    0.96914984284861216    0.97075428881913883    0.98501960460843219    0.97407000076315287    0.96941271356301473    0.99354302049784993    0.9920338719924422    1.0065457213986948    1.0201060066877849    1.0412318823194289    1.0338641506811146    1.0485220709909608    1.0375813957501498    1.0445303642727424    1.0435692791185485    1.0430189715136726    1.0592856791255714    1.0580816460680804    1.0707206356736849    1.0704648038674904    1.08462800991203    1.0865606602348243    1.0904620292900054    1.0607679400559    1.0749303646611432    1.0738286700144828    1.0597219164060183    1.0501760858918829    1.0657739039101957    1.0878042172520419    1.0923533133167607    1.0869490286652979    1.0879794874368347    1.0920900805511635    1.0734238363595785    1.0671124891096502    1.0608058054257257    1.0426548254532439    1.025074901931978    1.0078266206301942    0.99245878757503703    1.0026863748573229    1.010671011685127    1.0073663716053536    0.99966472769908454    1.0066248432865728    0.99696219291710675    0.98938539833654959    0.98513407392513519    0.9806949585740774    0.96330374609411284    0.95991306248764374    0.96020542190129643    0.98814480039377317    0.99317649768367455    0.99122579934158395    0.98229077451386659    0.99379933912818175    0.98882344454806814    0.99310157851421932    0.973005151683353    0.96621110299216584    0.97652646669677123    0.96988956241420055    0.97104018902590039    0.96090587329027988    0.97586136189372841    0.98683442200410698    1.0106191784788174    1.0285186377028197    1.0381685943013488    1.0238445050004499    1.0062637438857636    0.99469354126520504    0.9754816097955018    0.98471675201482822    0.98313977133639996    0.99170825378485494    0.98790282827342835    0.98499572533341517    0.98762543974365358    1.0084565015781335    1.0090984483441894    1.0099061256382873    1.0104999299592179    1.0205465401488278    1.0006311240801968    0.99490550328484129    0.99279049549494869    0.99279114791410772    0.98220462808666043    1.0049475585958141    1.0245130622125267    1.0193844741999927    0.9942341080957795    0.96726987667965925    0.96317794032264803    0.96310407009913379    0.97643669052519044    
EPEs...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here