a). Total Manufacturing cost = Direct material + Direct labor + Manufacturing overhead
Total manufacturing cost = 9,700 + 5,100 + 8,400
= $23,200
b). Cost of Goods manufactured = Total manufacturing cost + Beginning WIP - Ending WIP
17,100 = 23,200 + 1,100 - Ending WIP
17,100 = 24,300 - Ending WIP
Ending WIP = 6,100
c). Goods available for sale = Cost of goods manufactured + Beginning Finished Goods
22,100 = 17,100 + Beginning Finished goods inventory
Beginning Finished Goods Inventory = 5,000
d). Cost of Goods sold = Goods available for sale - Ending Finished Goods Inventory
Cost of Goods sold = 22,100 - 3,500
= $18,600
e). Gross Profit = Net Sales - Cost of goods sold
= (Sales revenue - Sales discounts) - Cost of goods sold
= (25,000 - 2,600) - 18,600
= 3,800
f). Net Income = Gross Profit - Operating Expense
= 3,800 - 2,800
= 1,000