Answer To: BIZ201 Assessment 3 Brief XXXXXXXXXXPage 1 of 9 ASSESSMENT 3 BRIEF Subject Code and Title BIZ201...
Neenisha answered on Jul 22 2021
Myer Holding LTD
It is an Australian Departmental Store Chain which operates 61 stores in Australia. The product portfolio includes electrical goods, fashion products, beauty products and homeware products. The competitors were Zara, JB Hi – Fi, Uniqlo etc.
Vertical Analysis
The vertical Analysis of the company of the year 2019 tells the proportion of various assets and liabilities with respect to the total assets and liabilities. The total currents forms 33.51% of the proportion of Total assets and the non - currents forms the remaining 66.49%. In current assets inventories is a major stake at 26.97% while in non – current assets property, plant and equipment has 29.81% and intangible assets form 36.34% of the total assets.
Looking at liabilities side then the total liabilities are 53.21% of the total assets and remaining is formed by capital or equity of 46.79%. In liabilities, current liabilities are 35.06% of the total assets trade payables is a major proportion (28.96%). Non - current liabilities form 18.14% of the total assets in which long term borrowings is a major proportion.
Summary of Consolidated Balance Sheets
for 2015 - 2019
Vertical Analysis
2019
2018
2017
2016
2015
$ '000
$ '000
$ '000
$ '000
$ '000
ASSETS
Current assets
Cash and cash equivalents
3.69%
47,450
41,793
30,591
45,207
53,323
Trade and other receivables and prepayments
2.42%
31,114
2,616
27,602
37,883
30,363
Inventories
26.97%
3,46,940
3,66,839
3,72,374
3,96,297
3,81,907
Derivative financial instruments
0.44%
5,688
6,725
-
351
15,211
Total current assets
33.51%
4,31,192
4,41,973
4,30,567
4,79,738
4,80,804
Non-current assets
Property, plant and equipment
29.81%
3,83,487
4,24,076
4,60,211
4,45,379
4,69,006
Intangible assets
36.34%
4,67,604
4,85,151
9,85,657
10,19,671
9,16,108
Derivative financial instruments
0.01%
101
269
-
80
-
Investment in associate
-
-
-
9,203
-
Other non-current assets
0.33%
4,228
1,529
2,094
2,271
2,614
Deferred tax assets
-
-
-
-
18,016
Total non-current assets
66.49%
8,55,420
9,11,025
14,47,962
14,76,604
14,05,744
Total assets
100.00%
12,86,612
13,52,998
18,78,529
19,56,342
18,86,548
LIABILITIES
Current liabilities
Trade and other payables
28.96%
3,72,653
3,81,156
3,79,740
4,00,590
3,87,182
Provisions
5.00%
64,386
70,007
87,295
94,228
85,728
Deferred income
0.64%
8,295
10,294
9,817
10,812
6,997
Derivative financial instruments
0.01%
132
64
7,944
7,127
99
Current tax liabilities
0.41%
5,280
4,321
1,627
7,033
512
Other liabilities
0.03%
373
472
591
795
871
Total current liabilities
35.06%
4,51,119
4,66,314
4,87,014
5,20,585
4,81,389
Non-current liabilities
Borrowings
6.69%
86,134
1,49,165
1,43,367
1,47,273
4,41,179
Provisions
0.95%
12,273
11,856
13,821
19,754
21,198
Deferred income
6.23%
80,158
80,629
75,927
69,702
75,112
Deferred tax liabilities
4.26%
54,869
60,981
84,574
88,444
-
Other liabilities
-
Derivative financial...