Answer To: Microsoft Word - T2 2020 MAA103 Assessment 2 instructions.docx MAA103 – Accounting for Decision...
Khushboo answered on Sep 02 2021
Description
MAA103 Assessment 2: Balance Day Adjustments & Financial Statements
Student ID 217056243
Student Username tzaytou @deakin.edu.au
Business Name: Ms Robyn Hoodling Trading As 'Loxley Farms'
'Loxley Farms' is owned and operated by Ms Robyn Hoodling. Robyn opened the business some time ago and has had some training in basic bookkeeping. Robyn has been keeping a pretty good record of her business so far and has even managed to do some of the needed balance day adjustments already. There are a few balance day adjustment items remaining that she was unsure on and so she has enlisted your help and has provided you with her unadjusted trial balance for the month of August 2020. Your task is to record the adjusting entries in the 'Journal', post these entries to the 'Ledger', manually prepare the 'Adjusted Trial Balance' and finally help fill out the 'Income Statement' and 'Balance Sheet' based on the 'Adjusted Trial Balance' for the month of August 2020. You can assume all other balance day adjustments not listed have already been accounted for.
Relevant information:
1. Adjusting Items:
Date Description
8/31/20 The business has 5 sales staff. Each sales staff member is paid a GROSS wage of $792 per week [PAYG withheld of $128]. At the end of the month, the business owed 2 weeks of wages to the sales team and that is yet to be recorded.
8/31/20 Received $26928 (including GST) from a customer at the start of August 2020 for provision of services and the amount was initially recorded as unearned revenue and GST Collected. The business delivered these services by the end of August 2020.
8/31/20 A bank loan for the amount of $93600 was taken out on August 1, 2020. The bank charges interest of 6% per annum and interest payments are due quarterly. The interest on the $93600 loan is yet to be recorded. The bank loan is due in August 2025.
8/31/20 On August 1, 2020 the business paid $4950 (including GST) for 5 months of office rent. This was recorded at the time as Prepaid Rent and GST Paid.
8/31/20 The motor vehicle is depreciated using the straight line method. It has a useful life of 9 years and a zero residual value.
8/31/20 The business hires 7 general office assistants. Each assistant is paid a NET wage of $792 per week [PAYG withheld of $120]. At the end of the month, the business owed its office assistants 1 week of wages and that is yet to be recorded.
8/31/20 The office furniture is depreciated using the straight line method. It depreciates at 10% per annum and is assumed to have a zero residual value.
8/31/20 On August 1, 2020 the business paid $9009 (including GST) for 7 months of business insurance. This was recorded at the time as Prepaid Insurance and GST Paid.
8/31/20 On August 15, 2020 the business purchased 18 packs of sticky notes worth $594 (including GST) which were recorded as Office Supplies and GST Paid. Robyn counted these packs of sticky notes at the end of August 2020 and found that 13 packs have been consumed but their consumption has not been recorded.
Unadjusted Trial Balance
"For the Month Ending 31/8/2020"
Acc. No. Account Dr Cr
101 Cash 291,648
102 Accounts receivable 22,354
103 Inventory 68,498
104 Office Supplies 8,586
111 GST Paid 10,739
141 Prepaid Insurance 8,190
142 Prepaid Rent 4,500
143 Interest Receivable 8,749
155 Office Furniture 75,240
156 Accum. Depreciation - Office Furniture 7,524
158 Motor Vehicle 82,080
159 Accum. Depreciation - Motor Vehicle 36,480
201 Accounts Payable 8,220
222 GST Collected 28,984
240 Interest Due 0
241 Unearned Revenue 38,250
242 Wages Payable 2,560
243 Utilities Payable 2,437
244 Consulting Fees Payable 3,000
251 Bank Loan 93,600
261 PAYG Withheld 0 9,116
301 Capital 201,182
302 Drawings 11,950
401 Sales Revenue 226,430
402 Service Revenue 0 63,408
403 Interest Revenue 730
501 Cost of Good Sold 67,929
601 Computer Expense 2,462
602 Office Supplies Expense 0
603 Interest Expense 0
604 Consulting Expense 6,000
605 Insurance Expense 0 0
606 Rent Expense 0
607 Sales Commission Expense 15,850
608 Utilities Expense 7,310
609 Wage Expense 25,586
610 Advertising Expense 4,250 0
651 Depreciation Expense - Motor Vehicle 0 0
655 Depreciation Expense - Office Furniture 0
TOTAL 721,921 721,921
Journal
GENERAL JOURNAL
Instructions:
-Fill out the journal entries below based on the 'Description' tab.
-You must write the Date, Account Name, and fill out the corresponding values in the Debit (Dr) or Credit (Cr) column.
-There is no need to indent your accounts and also narrations are NOT required
-Please ensure that your date format is in dd/mm/yyyy format and that your dates fall between 1 Aug 2020 - 31 Aug 2020.
-Note: The account name used in the journal must come from the drop down menu.
-Failure to follow the instructions precisely may result in a loss of marks.
The General Journal Chart of accounts
Date Accounts Dr Cr Account
No Account Name
31/08/2020 Wage Expense 7,920 101 Cash
Wages Payable 6,640 102 Accounts Receivable
PAYG Withheld 1,280 103 Inventory
104 Office Supplies
31/08/2020 Unearned Revenue 24,480 111 GST Paid
Service Revenue 24,480 141 Prepaid Insurance
142 Prepaid Rent
31/08/2020 Interest Expense 468 143 Interest Receivable
Interest Due 468 151 Computer equipment
152 Accum. Depreciation - Computer Equipment
31/08/2020 Rent Expense 900 155 Office Furniture
Prepaid Rent 900 156 Accum. Depreciation - Office Furniture
158 Motor Vehicle
31/08/2020 Depreciation Expense - Motor Vehicle 9,120 159 Accum. Depreciation - Motor Vehicle
Accum. Depreciation - Motor Vehicle 9,120 201 Accounts Payable
222 GST Collected
31/08/2020 Wage Expense 6,384 240 Interest Due
Wages Payable 5,544 241 Unearned Revenue
PAYG Withheld 840 242 Wages Payable
243 Utilities Payable
31/08/2020 Depreciation Expense - Office Furniture 7,524 244 Consulting Fees Payable
Accum. Depreciation - Office Furniture 7,524 251 Bank Loan
261 PAYG Withheld
31/08/2020 Insurance Expense 1,170 301 Capital
Prepaid Insurance 1,170 302 Drawings
401 Sales Revenue
31/08/2020 Office Supplies Expense 390 402 Service Revenue
Office Supplies 390 403 Interest Revenue
501 Cost of Good Sold
601 Computer Expense
602 Office Supplies Expense
603 Interest Expense
604 Consulting Expense
605 Insurance Expense
606 Rent Expense
607 Sales Commission Expense
608 Utilities...