Financing Deficit Stevens Textile Corporation's 2019 financial statements are shown below: Balance Sheet as of December 31, 2019 (Thousands of Dollars) Cash $ 1,080 Accounts payable $ 4,320...



Financing Deficit


Stevens Textile Corporation's 2019 financial statements are shown below:



Balance Sheet as of December 31, 2019 (Thousands of Dollars)




































































Cash$ 1,080Accounts payable$ 4,320
Receivables6,480Accruals2,880
Inventories9,000Line of credit0
   Total current assets$16,560Notes payable2,100
Net fixed assets12,600   Total current liabilities$ 9,300
Mortgage bonds3,500
Common stock3,500
Retained earnings12,860
   Total assets$29,160   Total liabilities and equity$29,160


Income Statement for December 31, 2019 (Thousands of Dollars)









































Sales$36,000
Operating costs34,000
   Earnings before interest and taxes$ 2,000
Interest160
   Pre-tax earnings$ 1,840
Taxes (25%)460
Net income$ 1,380
Dividends (40%)$    552
Addition to retained earnings$ 828

Stevens grew rapidly in 2019 and financed the growth with notes payable and long-term bonds. Stevens expects sales to grow by 15% in the next year but will finance the growth with a line of credit, not notes payable or long-term bonds. Use the forecasted financial statement method to forecast a balance sheet and income statement for December 31, 2020. The interest rate on all debt is 10%, and cash earns no interest income. The line of credit is added at the end of the year, which means that you should base the forecasted interest expense on the balance of debt at the beginning of the year. Use the forecasted income statement to determine the addition to retained earnings. Assume that the company was operating at full capacity in 2019, that it cannot sell off any of its fixed assets, and that assets, spontaneous liabilities, and operating costs are expected to increase by the same percentage as sales. Determine the required line of credit. Do not round intermediate calculations. Round your answers to the nearest dollar.


Total assets: $


LOC: $


Jun 10, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here